Jiangsu Shemar Electric Co.,Ltd (SHA:603530)
48.88
-1.79 (-3.53%)
Aug 20, 2026, 3:00 PM CST
SHA:603530 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 242.22 | 262.02 | 383.01 | 410.41 | 527.34 | 316.56 |
Trading Asset Securities | 105.8 | 20 | 91 | 33.68 | 55 | 260.11 |
Cash & Short-Term Investments | 348.02 | 282.02 | 474.01 | 444.09 | 582.34 | 576.67 |
Cash Growth | -2.69% | -40.50% | 6.74% | -23.74% | 0.98% | 87.96% |
Accounts Receivable | 924.03 | 894.6 | 722.18 | 476.19 | 423.49 | 427.76 |
Other Receivables | 48.64 | 49.07 | 51.48 | 19.3 | 11.05 | 9.66 |
Receivables | 972.67 | 943.67 | 773.66 | 495.5 | 434.55 | 437.42 |
Inventory | 407.05 | 400.49 | 326.77 | 215.85 | 207.77 | 153.03 |
Other Current Assets | 54.06 | 50.82 | 80.55 | 30.05 | 19.16 | 68.78 |
Total Current Assets | 1,782 | 1,677 | 1,655 | 1,185 | 1,244 | 1,236 |
Property, Plant & Equipment | 848.86 | 747.86 | 661.91 | 640.84 | 611.79 | 451.83 |
Other Intangible Assets | 112.58 | 113.98 | 115.36 | 119.29 | 123.74 | 128.34 |
Long-Term Accounts Receivable | 1.14 | 1.83 | 4.76 | 42.74 | 49.62 | 40.53 |
Long-Term Deferred Tax Assets | 23.04 | 18.66 | 11.12 | 10.07 | 9.73 | 11.61 |
Long-Term Deferred Charges | 6.59 | 5.22 | 5.82 | 7.39 | 0.35 | 0.65 |
Other Long-Term Assets | 50.23 | 70.46 | 23.33 | 17.78 | 70.42 | 94.02 |
Total Assets | 2,824 | 2,635 | 2,477 | 2,024 | 2,109 | 1,963 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 129.73 | 112.86 | 357.45 | 176.6 | 210.58 | 223.98 |
Accrued Expenses | 67.48 | 66.99 | 57.21 | 48.89 | 37.48 | 42.23 |
Short-Term Debt | 305 | 250 | 100.98 | - | 100 | - |
Current Income Taxes Payable | 25.26 | 36.42 | 19.16 | 12.69 | - | - |
Current Unearned Revenue | 8.85 | 2.37 | 9.1 | 7.61 | 3.06 | 10.36 |
Other Current Liabilities | 119.06 | 90.61 | 103.08 | 72.05 | 105.81 | 42.05 |
Total Current Liabilities | 655.4 | 559.26 | 646.98 | 317.84 | 456.93 | 318.61 |
Long-Term Debt | 266.3 | 213.3 | - | - | - | - |
Long-Term Unearned Revenue | 81.89 | 66.45 | 53.23 | 57.91 | 61.76 | 59.41 |
Other Long-Term Liabilities | 0.8 | - | - | - | - | - |
Total Liabilities | 1,009 | 839 | 700.22 | 375.76 | 518.69 | 378.02 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 431.68 | 431.68 | 432.26 | 432.26 | 432.26 | 432.26 |
Additional Paid-In Capital | 533.54 | 517.71 | 508.61 | 552.35 | 552.35 | 552.35 |
Retained Earnings | 1,247 | 1,178 | 942.64 | 742.94 | 606.15 | 600.25 |
Treasury Stock | -392.78 | -330.13 | -106.72 | -79.99 | - | - |
Comprehensive Income & Other | -4.4 | -1.42 | 0.28 | 0.26 | 0 | -0 |
Shareholders' Equity | 1,815 | 1,796 | 1,777 | 1,648 | 1,591 | 1,585 |
Total Liabilities & Equity | 2,824 | 2,635 | 2,477 | 2,024 | 2,109 | 1,963 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 575.95 | 463.3 | 100.98 | - | 100 | - |
Net Cash (Debt) | -227.93 | -181.28 | 373.03 | 444.09 | 482.34 | 576.67 |
Net Cash Growth | - | - | -16.00% | -7.93% | -16.36% | 88.10% |
Net Cash Per Share | -0.54 | -0.43 | 0.88 | 1.04 | 1.08 | 1.38 |
Filing Date Shares Outstanding | 419.59 | 422.58 | 429.07 | 427.2 | 432.26 | 432.26 |
Total Common Shares Outstanding | 419.59 | 420.72 | 429.07 | 427.2 | 432.26 | 432.26 |
Working Capital | 1,126 | 1,118 | 1,008 | 867.65 | 786.89 | 917.29 |
Book Value Per Share | 4.33 | 4.27 | 4.14 | 3.86 | 3.68 | 3.67 |
Tangible Book Value | 1,703 | 1,682 | 1,662 | 1,529 | 1,467 | 1,457 |
Tangible Book Value Per Share | 4.06 | 4.00 | 3.87 | 3.58 | 3.39 | 3.37 |
Buildings | 438.49 | 429.27 | 426.64 | 424.7 | 384.04 | 281.71 |
Machinery | 1,030 | 870.92 | 719.98 | 670.33 | 588.79 | 485.68 |
Construction In Progress | 15.67 | 48.2 | 49.84 | 31.43 | 62.13 | 62.68 |