Ningbo Menovo Pharmaceutical Co., Ltd. (SHA:603538)
China flag China · Delayed Price · Currency is CNY
31.68
+1.75 (5.85%)
Aug 20, 2026, 3:00 PM CST

SHA:603538 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6851,5031,3731,2161,4571,258
Revenue Growth
16.80%9.49%12.85%-16.51%15.80%5.43%
Gross Profit
525.1490421.28342.71566.16465.93
Operating Income
182.47149.1193.4726.36205.4169.94
Net Income
116.86102.2366.8111.59338.86142.53
Earnings Per Share
0.370.340.220.041.060.48
EPS Growth
19.46%51.63%520.17%-96.65%122.38%-11.70%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Intermediates and Raw Materials
769
CDMO
84.1
Preparations
611.9
Trade
26.08
Total
1,491

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
642.9918.49739.87724.691,009793.16
Total Debt
779.871,5031,3421,3021,2031,260
Net Cash (Debt)
-136.97-584.26-601.66-577.77-193.29-467.21
Net Cash Growth
------
Net Cash Per Share
-0.44-1.92-1.99-1.78-0.61-1.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
189.73157.5697.549.13276.95220.63
Capital Expenditures
-131.75-112.08-179.4-219.54-571.62-529.89
Free Cash Flow
57.9845.48-81.87-210.41-294.67-309.26
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.17%32.60%30.69%28.17%38.86%37.03%
Operating Margin
10.83%9.92%6.81%2.17%14.10%13.51%
Pretax Margin
9.49%8.63%6.33%0.65%26.37%14.33%
Profit Margin
6.94%6.80%4.87%0.95%23.26%11.33%
FCF Margin
3.44%3.03%-5.96%-17.30%-20.22%-24.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1110.1110.0360.0140.1180.102
Dividend Per Share Growth
334.05%210.08%149.65%-87.87%16.16%-
Dividend Yield
0.36%0.81%0.40%0.11%0.65%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
84.9841.5241.62352.1916.2237.27
Forward PE
-27.6813.3123.4618.9024.70
P/FCF Ratio
185.7393.33----
PS Ratio
6.392.822.033.353.774.22