Ningbo Menovo Pharmaceutical Co., Ltd. (SHA:603538)
China flag China · Delayed Price · Currency is CNY
25.06
-1.64 (-6.14%)
Jul 29, 2026, 3:00 PM CST

SHA:603538 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5641,5031,3731,2161,4571,258
Revenue Growth
12.82%9.49%12.85%-16.51%15.80%5.43%
Gross Profit
494.71490421.28342.71566.16465.93
Operating Income
160.07149.1193.4726.36205.4169.94
Net Income
112.17102.2366.8111.59338.86142.53
Earnings Per Share
0.360.340.220.041.060.48
EPS Growth
47.63%51.63%520.17%-96.65%122.38%-11.70%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Intermediates and Raw Materials
769
CDMO
84.1
Preparations
611.9
Trade
26.08
Total
1,491

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
641.51918.49739.87724.691,009793.16
Total Debt
1,3071,5031,3421,3021,2031,260
Net Cash (Debt)
-665.29-584.26-601.66-577.77-193.29-467.21
Net Cash Growth
------
Net Cash Per Share
-2.12-1.92-1.99-1.78-0.61-1.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
156.86157.5697.549.13276.95220.63
Capital Expenditures
-128.91-112.08-179.4-219.54-571.62-529.89
Free Cash Flow
27.9645.48-81.87-210.41-294.67-309.26
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.62%32.60%30.69%28.17%38.86%37.03%
Operating Margin
10.23%9.92%6.81%2.17%14.10%13.51%
Pretax Margin
8.82%8.63%6.33%0.65%26.37%14.33%
Profit Margin
7.17%6.80%4.87%0.95%23.26%11.33%
FCF Margin
1.79%3.03%-5.96%-17.30%-20.22%-24.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1110.1110.0360.0140.1180.102
Dividend Per Share Growth
334.05%210.08%149.65%-87.87%16.16%-
Dividend Yield
0.41%0.81%0.40%0.11%0.65%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
70.1741.5241.62352.1916.2237.27
Forward PE
-27.6813.3123.4618.9024.70
P/FCF Ratio
304.7293.33----
PS Ratio
5.452.822.033.353.774.22