Qibu Corporation Limited (SHA:603557)
China
· Delayed Price · Currency is CNY 3.470
-0.110 (-3.07%)
Jun 18, 2025, 2:45 PM CST
Qibu Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 311.48 | 320.42 | 250.46 | 340.52 | 1,033 | 739.55 | Upgrade
|
| Other Revenue | 6.84 | 6.84 | 17.25 | 10.96 | 17.18 | 33.82 | Upgrade
|
| Revenue | 318.32 | 327.26 | 267.7 | 351.48 | 1,050 | 773.37 | Upgrade
|
| Revenue Growth (YoY) | 24.72% | 22.25% | -23.84% | -66.53% | 35.78% | -49.23% | Upgrade
|
| Cost of Revenue | 231.48 | 233.69 | 282.8 | 383.58 | 813.89 | 741.86 | Upgrade
|
| Gross Profit | 86.84 | 93.57 | -15.09 | -32.09 | 236.18 | 31.52 | Upgrade
|
| Selling, General & Admin | 100.3 | 99.46 | 137.82 | 176.59 | 301.05 | 289.37 | Upgrade
|
| Research & Development | 13.52 | 14.75 | 20.18 | 18.89 | 21.5 | 32.13 | Upgrade
|
| Other Operating Expenses | 4.34 | 4.27 | 3.85 | 4.13 | -11.09 | 8.91 | Upgrade
|
| Operating Expenses | 150.93 | 128.89 | 391.82 | 379.99 | 400.21 | 317.98 | Upgrade
|
| Operating Income | -64.09 | -35.32 | -406.92 | -412.08 | -164.03 | -286.47 | Upgrade
|
| Interest Expense | -12.61 | -21.72 | -37.93 | -45.5 | -39.58 | -44.98 | Upgrade
|
| Interest & Investment Income | 2.92 | 3.4 | 2.38 | 3.34 | 7.92 | 22.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | 0.11 | 0.6 | -0.3 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.86 | -7.38 | -12 | -57.63 | -12.83 | -7.15 | Upgrade
|
| EBT Excluding Unusual Items | -57.92 | -61.02 | -454.36 | -511.26 | -208.83 | -316.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | 0.75 | -5.28 | -0.94 | 1.12 | 0.47 | Upgrade
|
| Asset Writedown | -1.75 | -0.08 | -2.93 | -27.22 | -25.35 | - | Upgrade
|
| Legal Settlements | -59.14 | -59.14 | -13.41 | -1.66 | - | - | Upgrade
|
| Other Unusual Items | 2.79 | 2.79 | -61.69 | -1.32 | -9.98 | 44.67 | Upgrade
|
| Pretax Income | -115.32 | -116.69 | -537.66 | -542.4 | -243.03 | -270.87 | Upgrade
|
| Income Tax Expense | 0.53 | 0.57 | 119.94 | -59.44 | -14.03 | 8.28 | Upgrade
|
| Earnings From Continuing Operations | -115.85 | -117.26 | -657.6 | -482.96 | -229 | -279.15 | Upgrade
|
| Minority Interest in Earnings | 1.07 | 0.82 | 1.76 | 2.57 | 0.48 | -1.22 | Upgrade
|
| Net Income | -114.78 | -116.44 | -655.84 | -480.4 | -228.53 | -280.37 | Upgrade
|
| Net Income to Common | -114.78 | -116.44 | -655.84 | -480.4 | -228.53 | -280.37 | Upgrade
|
| Shares Outstanding (Basic) | 623 | 529 | 493 | 495 | 496 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 623 | 529 | 493 | 495 | 496 | 477 | Upgrade
|
| Shares Change (YoY) | 32.92% | 7.33% | -0.43% | -0.16% | 3.92% | 1.55% | Upgrade
|
| EPS (Basic) | -0.18 | -0.22 | -1.33 | -0.97 | -0.46 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.22 | -1.33 | -0.97 | -0.46 | -0.59 | Upgrade
|
| Free Cash Flow | 62.83 | 69.1 | -40.24 | -27.62 | -610.66 | -157 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.13 | -0.08 | -0.06 | -1.23 | -0.33 | Upgrade
|
| Gross Margin | 27.28% | 28.59% | -5.64% | -9.13% | 22.49% | 4.08% | Upgrade
|
| Operating Margin | -20.13% | -10.79% | -152.00% | -117.24% | -15.62% | -37.04% | Upgrade
|
| Profit Margin | -36.06% | -35.58% | -244.99% | -136.68% | -21.76% | -36.25% | Upgrade
|
| Free Cash Flow Margin | 19.74% | 21.11% | -15.03% | -7.86% | -58.15% | -20.30% | Upgrade
|
| EBITDA | -46.22 | -14.19 | -372.72 | -364.27 | -108.4 | -236.65 | Upgrade
|
| EBITDA Margin | -14.52% | -4.34% | -139.23% | -103.64% | -10.32% | -30.60% | Upgrade
|
| D&A For EBITDA | 17.86 | 21.13 | 34.19 | 47.81 | 55.63 | 49.82 | Upgrade
|
| EBIT | -64.09 | -35.32 | -406.92 | -412.08 | -164.03 | -286.47 | Upgrade
|
| EBIT Margin | -20.13% | -10.79% | -152.00% | -117.24% | -15.62% | -37.04% | Upgrade
|
| Revenue as Reported | 318.32 | 327.26 | 267.7 | 351.48 | 1,050 | 773.37 | Upgrade
|
| Advertising Expenses | - | 1 | 4.99 | 1.67 | 42.5 | 27.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.