Qibu Corporation Limited (SHA:603557)
3.510
-0.010 (-0.28%)
At close: Feb 27, 2026
Qibu Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 257.62 | 320.42 | 250.46 | 340.52 | 1,033 | 739.55 |
Other Revenue | 6.84 | 6.84 | 17.25 | 10.96 | 17.18 | 33.82 |
| 264.46 | 327.26 | 267.7 | 351.48 | 1,050 | 773.37 | |
Revenue Growth (YoY) | 13.48% | 22.25% | -23.84% | -66.53% | 35.78% | -49.23% |
Cost of Revenue | 198.05 | 233.69 | 282.8 | 383.58 | 813.89 | 741.86 |
Gross Profit | 66.41 | 93.57 | -15.09 | -32.09 | 236.18 | 31.52 |
Selling, General & Admin | 97.07 | 99.46 | 137.82 | 176.59 | 301.05 | 289.37 |
Research & Development | 13.89 | 14.75 | 20.18 | 18.89 | 21.5 | 32.13 |
Other Operating Expenses | 2.8 | 4.27 | 3.85 | 4.13 | -11.09 | 8.91 |
Operating Expenses | 166.03 | 128.89 | 391.82 | 379.99 | 400.21 | 317.98 |
Operating Income | -99.62 | -35.32 | -406.92 | -412.08 | -164.03 | -286.47 |
Interest Expense | -7.14 | -21.72 | -37.93 | -45.5 | -39.58 | -44.98 |
Interest & Investment Income | 1.42 | 3.4 | 2.38 | 3.34 | 7.92 | 22.55 |
Currency Exchange Gain (Loss) | -0 | -0 | 0.11 | 0.6 | -0.3 | 0.03 |
Other Non Operating Income (Expenses) | 8.67 | -7.38 | -12 | -57.63 | -12.83 | -7.15 |
EBT Excluding Unusual Items | -96.69 | -61.02 | -454.36 | -511.26 | -208.83 | -316.01 |
Gain (Loss) on Sale of Assets | -0.05 | 0.75 | -5.28 | -0.94 | 1.12 | 0.47 |
Asset Writedown | 9.83 | -0.08 | -2.93 | -27.22 | -25.35 | - |
Legal Settlements | -59.14 | -59.14 | -13.41 | -1.66 | - | - |
Other Unusual Items | 2.79 | 2.79 | -61.69 | -1.32 | -9.98 | 44.67 |
Pretax Income | -143.25 | -116.69 | -537.66 | -542.4 | -243.03 | -270.87 |
Income Tax Expense | 0.35 | 0.57 | 119.94 | -59.44 | -14.03 | 8.28 |
Earnings From Continuing Operations | -143.6 | -117.26 | -657.6 | -482.96 | -229 | -279.15 |
Minority Interest in Earnings | 1.25 | 0.82 | 1.76 | 2.57 | 0.48 | -1.22 |
Net Income | -142.35 | -116.44 | -655.84 | -480.4 | -228.53 | -280.37 |
Net Income to Common | -142.35 | -116.44 | -655.84 | -480.4 | -228.53 | -280.37 |
Shares Outstanding (Basic) | 548 | 529 | 493 | 495 | 496 | 477 |
Shares Outstanding (Diluted) | 548 | 529 | 493 | 495 | 496 | 477 |
Shares Change (YoY) | 1.35% | 7.33% | -0.43% | -0.16% | 3.92% | 1.55% |
EPS (Basic) | -0.26 | -0.22 | -1.33 | -0.97 | -0.46 | -0.59 |
EPS (Diluted) | -0.26 | -0.22 | -1.33 | -0.97 | -0.46 | -0.59 |
Free Cash Flow | 10.81 | 69.1 | -40.24 | -27.62 | -610.66 | -157 |
Free Cash Flow Per Share | 0.02 | 0.13 | -0.08 | -0.06 | -1.23 | -0.33 |
Gross Margin | 25.11% | 28.59% | -5.64% | -9.13% | 22.49% | 4.08% |
Operating Margin | -37.67% | -10.79% | -152.00% | -117.24% | -15.62% | -37.04% |
Profit Margin | -53.83% | -35.58% | -244.99% | -136.68% | -21.76% | -36.25% |
Free Cash Flow Margin | 4.09% | 21.11% | -15.03% | -7.86% | -58.15% | -20.30% |
EBITDA | -88.29 | -14.19 | -372.72 | -364.27 | -108.4 | -236.65 |
EBITDA Margin | -33.38% | -4.34% | -139.23% | -103.64% | -10.32% | -30.60% |
D&A For EBITDA | 11.33 | 21.13 | 34.19 | 47.81 | 55.63 | 49.82 |
EBIT | -99.62 | -35.32 | -406.92 | -412.08 | -164.03 | -286.47 |
EBIT Margin | -37.67% | -10.79% | -152.00% | -117.24% | -15.62% | -37.04% |
Revenue as Reported | 264.46 | 327.26 | 267.7 | 351.48 | 1,050 | 773.37 |
Advertising Expenses | - | 1 | 4.99 | 1.67 | 42.5 | 27.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.