Qibu Corporation Limited (SHA:603557)
China · Delayed Price · Currency is CNY 4.410
+0.210 (5.00%)
Jul 3, 2026, 3:00 PM CST
Qibu Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 353.71 | 157.13 | 301.64 | 250.46 | 340.52 | 1,033 |
Other Revenue | 1.19 | 1.19 | 6.84 | 17.25 | 10.96 | 17.18 |
| 354.9 | 158.32 | 308.48 | 267.7 | 351.48 | 1,050 | |
Revenue Growth (YoY) | 18.48% | -48.68% | 15.23% | -23.84% | -66.53% | 35.78% |
Cost of Revenue | 330.08 | 132.49 | 214.91 | 282.8 | 383.58 | 813.89 |
Gross Profit | 24.82 | 25.83 | 93.57 | -15.09 | -32.09 | 236.18 |
Selling, General & Admin | 78.3 | 82.9 | 99.46 | 137.82 | 176.59 | 301.05 |
Research & Development | 12.53 | 14.73 | 14.75 | 20.18 | 18.89 | 21.5 |
Other Operating Expenses | 1.92 | 2.89 | 4.27 | 3.85 | 4.13 | -11.09 |
Operating Expenses | 190.19 | 190.02 | 128.89 | 391.82 | 379.99 | 400.21 |
Operating Income | -165.38 | -164.18 | -35.32 | -406.92 | -412.08 | -164.03 |
Interest Expense | -17.24 | -14.1 | -21.72 | -37.93 | -45.5 | -39.58 |
Interest & Investment Income | 0.7 | 0.39 | 3.4 | 2.38 | 3.34 | 7.92 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0 | 0.11 | 0.6 | -0.3 |
Other Non Operating Income (Expenses) | -25.55 | -4.25 | -7.09 | -12 | -57.63 | -12.83 |
EBT Excluding Unusual Items | -207.44 | -182.12 | -60.73 | -454.36 | -511.26 | -208.83 |
Gain (Loss) on Sale of Assets | 2.24 | 2.23 | 0.75 | -5.28 | -0.94 | 1.12 |
Asset Writedown | -0.37 | - | -0.08 | -2.93 | -27.22 | -25.35 |
Legal Settlements | 42.69 | 42.69 | -59.14 | -13.41 | -1.66 | - |
Other Unusual Items | -0.39 | -0.39 | 2.51 | -61.69 | -1.32 | -9.98 |
Pretax Income | -163.28 | -137.59 | -116.69 | -537.66 | -542.4 | -243.03 |
Income Tax Expense | 1.32 | 1.32 | 0.57 | 119.94 | -59.44 | -14.03 |
Earnings From Continuing Operations | -164.6 | -138.91 | -117.26 | -657.6 | -482.96 | -229 |
Minority Interest in Earnings | 0.59 | 2.13 | 0.82 | 1.76 | 2.57 | 0.48 |
Net Income | -164 | -136.78 | -116.44 | -655.84 | -480.4 | -228.53 |
Net Income to Common | -164 | -136.78 | -116.44 | -655.84 | -480.4 | -228.53 |
Shares Outstanding (Basic) | 623 | 622 | 529 | 493 | 495 | 496 |
Shares Outstanding (Diluted) | 623 | 622 | 529 | 493 | 495 | 496 |
Shares Change (YoY) | - | 17.46% | 7.33% | -0.43% | -0.16% | 3.92% |
EPS (Basic) | -0.26 | -0.22 | -0.22 | -1.33 | -0.97 | -0.46 |
EPS (Diluted) | -0.26 | -0.22 | -0.22 | -1.33 | -0.97 | -0.46 |
Free Cash Flow | -127.52 | -72.8 | 69.1 | -40.24 | -27.62 | -610.66 |
Free Cash Flow Per Share | -0.20 | -0.12 | 0.13 | -0.08 | -0.06 | -1.23 |
Gross Margin | 6.99% | 16.32% | 30.33% | -5.64% | -9.13% | 22.49% |
Operating Margin | -46.60% | -103.70% | -11.45% | -152.00% | -117.24% | -15.62% |
Profit Margin | -46.21% | -86.39% | -37.75% | -244.99% | -136.68% | -21.76% |
Free Cash Flow Margin | -35.93% | -45.98% | 22.40% | -15.03% | -7.86% | -58.15% |
EBITDA | -149.95 | -146.51 | -8.69 | -372.72 | -364.27 | -108.4 |
EBITDA Margin | -42.25% | -92.54% | -2.82% | -139.23% | -103.64% | -10.32% |
D&A For EBITDA | 15.43 | 17.67 | 26.63 | 34.19 | 47.81 | 55.63 |
EBIT | -165.38 | -164.18 | -35.32 | -406.92 | -412.08 | -164.03 |
EBIT Margin | -46.60% | -103.70% | -11.45% | -152.00% | -117.24% | -15.62% |
Revenue as Reported | 354.9 | 158.32 | 308.48 | 267.7 | 351.48 | 1,050 |
Advertising Expenses | - | 5.09 | 1 | 4.99 | 1.67 | 42.5 |