Qibu Corporation Limited (SHA:603557)
4.640
-0.190 (-3.93%)
May 19, 2026, 10:44 AM CST
Qibu Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 354.9 | 158.32 | 320.42 | 250.46 | 340.52 | 1,033 |
Other Revenue | - | - | 6.84 | 17.25 | 10.96 | 17.18 |
| 354.9 | 158.32 | 327.26 | 267.7 | 351.48 | 1,050 | |
Revenue Growth (YoY) | 18.48% | -51.62% | 22.25% | -23.84% | -66.53% | 35.78% |
Cost of Revenue | 279.87 | 82.27 | 233.69 | 282.8 | 383.58 | 813.89 |
Gross Profit | 75.03 | 76.05 | 93.57 | -15.09 | -32.09 | 236.18 |
Selling, General & Admin | 78.3 | 82.9 | 99.46 | 137.82 | 176.59 | 301.05 |
Research & Development | 12.53 | 14.73 | 14.75 | 20.18 | 18.89 | 21.5 |
Other Operating Expenses | 1.4 | 2.37 | 4.27 | 3.85 | 4.13 | -11.09 |
Operating Expenses | 92.23 | 100 | 128.89 | 391.82 | 379.99 | 400.21 |
Operating Income | -17.2 | -23.95 | -35.32 | -406.92 | -412.08 | -164.03 |
Interest Expense | - | - | -21.72 | -37.93 | -45.5 | -39.58 |
Interest & Investment Income | 0.61 | 0.26 | 3.4 | 2.38 | 3.34 | 7.92 |
Currency Exchange Gain (Loss) | - | - | -0 | 0.11 | 0.6 | -0.3 |
Other Non Operating Income (Expenses) | -98.34 | -65.92 | -7.38 | -12 | -57.63 | -12.83 |
EBT Excluding Unusual Items | -114.93 | -89.6 | -61.02 | -454.36 | -511.26 | -208.83 |
Gain (Loss) on Sale of Assets | 2.24 | 2.23 | 0.75 | -5.28 | -0.94 | 1.12 |
Asset Writedown | -50.59 | -50.22 | -0.08 | -2.93 | -27.22 | -25.35 |
Legal Settlements | - | - | -59.14 | -13.41 | -1.66 | - |
Other Unusual Items | - | - | 2.79 | -61.69 | -1.32 | -9.98 |
Pretax Income | -163.28 | -137.59 | -116.69 | -537.66 | -542.4 | -243.03 |
Income Tax Expense | 1.32 | 1.32 | 0.57 | 119.94 | -59.44 | -14.03 |
Earnings From Continuing Operations | -164.6 | -138.91 | -117.26 | -657.6 | -482.96 | -229 |
Minority Interest in Earnings | 0.59 | 2.13 | 0.82 | 1.76 | 2.57 | 0.48 |
Net Income | -164 | -136.78 | -116.44 | -655.84 | -480.4 | -228.53 |
Net Income to Common | -164 | -136.78 | -116.44 | -655.84 | -480.4 | -228.53 |
Shares Outstanding (Basic) | 623 | 617 | 529 | 493 | 495 | 496 |
Shares Outstanding (Diluted) | 623 | 617 | 529 | 493 | 495 | 496 |
Shares Change (YoY) | 4.30% | 16.61% | 7.33% | -0.43% | -0.16% | 3.92% |
EPS (Basic) | -0.26 | -0.22 | -0.22 | -1.33 | -0.97 | -0.46 |
EPS (Diluted) | -0.26 | -0.22 | -0.22 | -1.33 | -0.97 | -0.46 |
Free Cash Flow | -127.52 | -72.8 | 69.1 | -40.24 | -27.62 | -610.66 |
Free Cash Flow Per Share | -0.20 | -0.12 | 0.13 | -0.08 | -0.06 | -1.23 |
Gross Margin | 21.14% | 48.03% | 28.59% | -5.64% | -9.13% | 22.49% |
Operating Margin | -4.84% | -15.13% | -10.79% | -152.00% | -117.24% | -15.62% |
Profit Margin | -46.21% | -86.39% | -35.58% | -244.99% | -136.68% | -21.76% |
Free Cash Flow Margin | -35.93% | -45.98% | 21.11% | -15.03% | -7.86% | -58.15% |
EBITDA | -0.39 | -6.28 | -14.19 | -372.72 | -364.27 | -108.4 |
EBITDA Margin | -0.11% | -3.97% | -4.34% | -139.23% | -103.64% | -10.32% |
D&A For EBITDA | 16.8 | 17.67 | 21.13 | 34.19 | 47.81 | 55.63 |
EBIT | -17.2 | -23.95 | -35.32 | -406.92 | -412.08 | -164.03 |
EBIT Margin | -4.84% | -15.13% | -10.79% | -152.00% | -117.24% | -15.62% |
Revenue as Reported | - | - | 327.26 | 267.7 | 351.48 | 1,050 |
Advertising Expenses | - | - | 1 | 4.99 | 1.67 | 42.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.