Qibu Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,188	1,349	1,087	1,675	2,668	4,475
Market Cap Growth	71.22%	24.09%	-35.10%	-37.22%	-40.38%	15.13%
Enterprise Value	2,162	1,579	1,532	2,026	2,830	4,650
Last Close Price	3.51	2.50	2.20	3.39	5.40	9.10
Forward PE	-	28.46	28.46	28.46	28.46	28.46
PS Ratio	8.27	4.12	4.06	4.76	2.54	5.79
PB Ratio	29.29	23.63	18.44	2.67	2.03	2.76
P/TBV Ratio	35.83	31.61	27.61	2.82	2.13	2.94
P/FCF Ratio	202.51	19.52	-	-	-	-
P/OCF Ratio	195.69	18.16	-	-	-	-
PEG Ratio	-	1.97	1.97	1.97	1.97	1.97
EV/Sales Ratio	8.18	4.83	5.72	5.76	2.70	6.01
EV/FCF Ratio	200.10	22.86	-	-	-	-
Debt / Equity Ratio	1.75	4.54	8.31	0.95	0.53	0.39
Debt / FCF Ratio	12.09	3.75	-	-	-	-
Net Debt / Equity Ratio	-0.30	1.14	5.59	0.65	0.20	-0.03
Net Debt / EBITDA Ratio	0.25	-4.60	-0.88	-1.12	-2.40	0.24
Net Debt / FCF Ratio	-2.07	0.95	-8.18	-14.83	-0.43	0.36
Asset Turnover	0.37	0.38	0.21	0.18	0.39	0.26
Inventory Turnover	2.49	2.54	2.30	2.42	3.67	2.92
Quick Ratio	0.69	0.90	0.73	1.21	1.68	1.67
Current Ratio	0.93	1.12	0.95	1.57	2.16	2.29
Return on Equity (ROE)	-373.61%	-202.09%	-191.86%	-49.70%	-15.59%	-16.94%
Return on Assets (ROA)	-8.72%	-2.55%	-20.17%	-12.96%	-3.82%	-6.07%
Return on Invested Capital (ROIC)	-131.33%	-13.83%	-57.14%	-31.54%	-10.44%	-19.04%
Return on Capital Employed (ROCE)	-71.10%	-14.00%	-137.00%	-45.30%	-10.30%	-14.10%
Earnings Yield	-6.51%	-8.63%	-60.33%	-28.68%	-8.57%	-6.27%
FCF Yield	0.49%	5.12%	-3.70%	-1.65%	-22.89%	-3.51%
Buyback Yield / Dilution	-1.35%	-7.33%	0.43%	0.16%	-3.92%	-1.55%
Total Shareholder Return	-1.35%	-7.33%	0.43%	0.16%	-3.92%	-1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.