Bethel Automotive Safety Systems Co., Ltd (SHA:603596)
China flag China · Delayed Price · Currency is CNY
28.24
-0.26 (-0.91%)
Sep 11, 2026, 3:00 PM CST

SHA:603596 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,12212,0149,9377,4745,5393,492
Revenue Growth
17.90%20.91%32.95%34.93%58.61%14.81%
Gross Profit
2,6102,3492,0721,6311,243854.09
Operating Income
1,5901,4321,241966.43643.42476.44
Net Income
1,4291,3091,209891.5698.81504.53
Earnings Per Share
1.471.361.341.030.820.59
EPS Growth
3.42%1.51%30.06%26.75%37.40%8.84%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
10,5538,8166,5874,7112,852
Foreign
1,4621,121887.15828.34564.41
Total
12,0149,9377,4745,5393,417

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,4604,6862,2792,5542,6882,601
Total Debt
4,1022,704120.66364.76689.69924.19
Net Cash (Debt)
1,3591,9822,1582,1891,9981,677
Net Cash Growth
-40.83%-8.15%-1.44%9.58%19.14%22.33%
Net Cash Per Share
1.392.072.402.542.331.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
981.98866.961,058678.33784.54433.11
Capital Expenditures
-814.36-784.84-731.69-1,032-607.83-283.71
Free Cash Flow
167.6282.12326.03-354.14176.71149.4
Free Cash Flow Growth
-68.70%-74.81%--18.28%-63.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.89%19.55%20.85%21.82%22.44%24.46%
Operating Margin
12.12%11.92%12.49%12.93%11.62%13.64%
Pretax Margin
12.55%12.73%14.04%13.61%13.77%16.50%
Profit Margin
10.89%10.90%12.17%11.93%12.62%14.45%
FCF Margin
1.28%0.68%3.28%-4.74%3.19%4.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2570.2570.2360.1640.1640.062
Dividend Per Share Growth
60.68%8.58%44.12%0.31%164.73%8.42%
Dividend Yield
0.85%0.75%0.80%0.50%0.44%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2523.6822.3733.7147.0356.36
Forward PE
15.7818.5821.6526.7636.9842.70
P/FCF Ratio
150.78377.5582.95-185.98190.33
PS Ratio
1.932.582.724.025.938.14