Bethel Automotive Safety Systems Co., Ltd (SHA:603596)
China flag China · Delayed Price · Currency is CNY
27.05
+0.92 (3.52%)
Aug 3, 2026, 3:00 PM CST

SHA:603596 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,05112,0149,9377,4745,5393,492
Revenue Growth
12.47%20.91%32.95%34.93%58.61%14.81%
Gross Profit
2,3942,3492,0721,6311,243854.09
Operating Income
1,4411,4321,241966.43643.42476.44
Net Income
1,3081,3091,209891.5698.81504.53
Earnings Per Share
1.361.361.341.030.820.59
EPS Growth
-3.78%1.51%30.06%26.75%37.40%8.84%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
10,5538,8166,5874,7112,852
Foreign
1,4621,121887.15828.34564.41
Total
12,0149,9377,4745,5393,417

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1534,6862,2792,5542,6882,601
Total Debt
2,7792,704120.66364.76689.69924.19
Net Cash (Debt)
1,3731,9822,1582,1891,9981,677
Net Cash Growth
-34.22%-8.15%-1.44%9.58%19.14%22.33%
Net Cash Per Share
1.432.072.402.542.331.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
942.81866.961,058678.33784.54433.11
Capital Expenditures
-773.87-784.84-731.69-1,032-607.83-283.71
Free Cash Flow
168.9482.12326.03-354.14176.71149.4
Free Cash Flow Growth
-58.66%-74.81%--18.28%-63.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.87%19.55%20.85%21.82%22.44%24.46%
Operating Margin
11.96%11.92%12.49%12.93%11.62%13.64%
Pretax Margin
12.69%12.73%14.04%13.61%13.77%16.50%
Profit Margin
10.85%10.90%12.17%11.93%12.62%14.45%
FCF Margin
1.40%0.68%3.28%-4.74%3.19%4.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2570.2570.2360.1640.1640.062
Dividend Per Share Growth
60.68%8.58%44.12%0.31%164.73%8.42%
Dividend Yield
0.98%0.75%0.80%0.50%0.44%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2423.6822.3733.7147.0356.36
Forward PE
15.0218.5821.6526.7636.9842.70
P/FCF Ratio
138.42377.5582.95-185.98190.33
PS Ratio
1.942.582.724.025.938.14