Bethel Automotive Safety Systems Co., Ltd (SHA: 603596)
China flag China · Delayed Price · Currency is CNY
51.80
-0.25 (-0.48%)
Nov 13, 2024, 3:00 PM CST

Bethel Automotive Safety Systems Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,075891.5698.81504.53461.46401.51
Upgrade
Depreciation & Amortization
219.36219.36161.91115.47103.0784.63
Upgrade
Other Amortization
6.346.341.050.040.060.06
Upgrade
Loss (Gain) From Sale of Assets
2.122.121.710.51.14-0.02
Upgrade
Loss (Gain) From Sale of Investments
-4.26-4.26-6.493.11.29-4.58
Upgrade
Provision & Write-off of Bad Debts
22.1522.1549.414.057.4655.46
Upgrade
Other Operating Activities
-94.638.79-27.62-0.8112.2662.24
Upgrade
Change in Accounts Receivable
-1,379-1,379-808.5-153.78-79.54-238.51
Upgrade
Change in Inventory
-142.97-142.97-355.44-93.212.86-23.88
Upgrade
Change in Accounts Payable
1,0761,0761,04463.5861.15428.62
Upgrade
Operating Cash Flow
758.05678.33784.54433.11584.46757.68
Upgrade
Operating Cash Flow Growth
-30.29%-13.54%81.14%-25.90%-22.86%105.34%
Upgrade
Capital Expenditures
-809.27-1,032-607.83-283.71-176.31-263.96
Upgrade
Sale of Property, Plant & Equipment
1.870.183.161.634.41.21
Upgrade
Cash Acquisitions
-60.59-60.59-131.33-2.5--17.66
Upgrade
Divestitures
---3.2--
Upgrade
Investment in Securities
25.82217.7301.17-644.26-257
Upgrade
Other Investing Activities
19.4233.7693.1335.5523.1423.26
Upgrade
Investing Cash Flow
-822.75-841.43-341.69-890.09-148.77-0.15
Upgrade
Long-Term Debt Issued
-343.39104.42130.338.1300.41
Upgrade
Total Debt Issued
179.5343.39104.42130.338.1300.41
Upgrade
Long-Term Debt Repaid
--6.58-266.69-9.44-175.1-397.41
Upgrade
Total Debt Repaid
-200.79-6.58-266.69-9.44-175.1-397.41
Upgrade
Net Debt Issued (Repaid)
-21.29336.81-162.27120.89-167-97
Upgrade
Issuance of Common Stock
----2.9211.19
Upgrade
Repurchase of Common Stock
-12.97-11.6-73.6---
Upgrade
Common Dividends Paid
-155.79-146.79-55.77-54.77-45.37-36.93
Upgrade
Other Financing Activities
-40.08-16.34-1.91,010--45.43
Upgrade
Financing Cash Flow
-230.13162.07-293.541,076-209.45-168.17
Upgrade
Foreign Exchange Rate Adjustments
2.567.16-3.16-2.76-5.870.95
Upgrade
Net Cash Flow
-292.266.13146.14616.21220.37590.31
Upgrade
Free Cash Flow
-51.22-354.14176.71149.4408.16493.72
Upgrade
Free Cash Flow Growth
--18.28%-63.40%-17.33%119.96%
Upgrade
Free Cash Flow Margin
-0.57%-4.74%3.19%4.28%13.42%15.64%
Upgrade
Free Cash Flow Per Share
-0.08-0.610.310.260.710.86
Upgrade
Cash Income Tax Paid
245.64141.8494.63160.56109.05138.66
Upgrade
Levered Free Cash Flow
-466.85-681.32-73.5421.86184.25299.19
Upgrade
Unlevered Free Cash Flow
-458.39-662.53-50.8343.73194.7309.56
Upgrade
Change in Net Working Capital
571.36469.0914.4392.3446.7-202.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.