Topscore Fashion Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,404	3,990	1,441	2,298	1,794	2,797
Market Cap Growth	306.62%	176.88%	-37.29%	28.08%	-35.84%	1.56%
Enterprise Value	7,206	3,917	1,401	2,314	1,727	2,452
Last Close Price	19.11	10.30	3.72	5.61	4.38	6.52
PE Ratio	235.65	274.85	-	-	-	-
Forward PE	-	12.14	12.14	12.14	12.14	12.14
PS Ratio	6.53	3.47	1.31	1.81	1.41	1.45
PB Ratio	6.56	3.58	1.35	1.74	1.33	1.78
P/TBV Ratio	6.85	3.75	1.46	1.86	1.40	1.87
P/FCF Ratio	53.76	24.84	74.45	24.51	576.60	-
P/OCF Ratio	50.46	23.10	30.53	19.39	18.32	-
EV/Sales Ratio	6.36	3.41	1.27	1.82	1.36	1.27
EV/EBITDA Ratio	186.10	71.19	-	82.15	-	63.08
EV/EBIT Ratio	234.35	205.85	-	-	-	-
EV/FCF Ratio	52.32	24.39	72.38	24.68	554.97	-
Debt / Equity Ratio	0.18	0.20	0.35	0.44	0.42	0.37
Debt / EBITDA Ratio	5.20	3.58	-	13.97	-	11.21
Debt / FCF Ratio	1.46	1.41	19.04	6.14	183.33	-
Net Debt / Equity Ratio	-0.19	-0.26	-0.04	-0.13	-0.07	-0.16
Net Debt / EBITDA Ratio	-	-5.20	3.01	-5.89	0.84	-6.70
Net Debt / FCF Ratio	-1.60	-1.78	-2.26	-1.77	-28.60	1.19
Asset Turnover	0.73	0.72	0.58	0.60	0.54	0.73
Inventory Turnover	2.07	1.99	1.50	1.54	1.45	2.07
Quick Ratio	2.09	2.02	1.64	3.71	3.41	2.38
Current Ratio	3.22	2.79	2.50	5.19	5.05	3.55
Return on Equity (ROE)	2.69%	1.38%	-7.59%	-2.10%	-12.23%	-3.83%
Return on Assets (ROA)	1.23%	0.75%	-1.72%	-0.31%	-3.97%	-0.01%
Return on Invested Capital (ROIC)	3.12%	1.78%	-4.77%	-0.87%	-11.62%	-0.03%
Return on Capital Employed (ROCE)	2.50%	1.50%	-3.90%	-0.60%	-7.80%	0.00%
Earnings Yield	0.38%	0.36%	-6.30%	-1.31%	-9.96%	-2.31%
FCF Yield	1.86%	4.03%	1.34%	4.08%	0.17%	-7.85%
Payout Ratio	26.65%	66.66%	-	-	-	-
Buyback Yield / Dilution	8.24%	4.08%	12.17%	-6.05%	5.69%	-2.58%
Total Shareholder Return	8.24%	4.08%	12.17%	-6.05%	5.69%	-2.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.