Sunstone Development Co., Ltd. (SHA:603612)

Sunstone Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,564	6,729	8,324	11,985	9,438	5,927
Market Cap Growth	31.94%	-19.15%	-30.55%	26.99%	59.23%	41.96%
Enterprise Value	22,944	14,417	15,372	18,877	13,308	8,133
Last Close Price	27.38	13.51	15.39	24.57	18.97	12.49
PE Ratio	18.33	24.70	-	13.24	15.22	27.69
Forward PE	13.54	14.53	16.39	7.08	13.37	18.27
PS Ratio	0.87	0.49	0.54	0.62	1.00	1.01
PB Ratio	1.89	0.98	1.10	1.64	1.76	1.35
P/TBV Ratio	2.70	1.44	1.63	2.40	2.29	1.81
P/FCF Ratio	-	-	23.67	-	-	-
P/OCF Ratio	-	15.78	5.04	-	-	17.28
EV/Sales Ratio	1.47	1.05	1.00	0.97	1.41	1.39
EV/EBITDA Ratio	11.51	11.39	121.75	8.63	8.79	8.88
EV/EBIT Ratio	18.55	23.79	-	11.01	11.57	14.47
EV/FCF Ratio	-24.94	-	43.71	-	-	-
Debt / Equity Ratio	1.31	1.21	1.00	1.12	1.00	0.63
Debt / EBITDA Ratio	4.71	6.49	53.31	3.72	3.51	3.03
Debt / FCF Ratio	-	-	21.40	-	-	-
Asset Turnover	0.82	0.79	0.89	1.32	0.92	0.72
Inventory Turnover	4.10	4.79	4.22	4.35	3.53	4.21
Quick Ratio	0.77	0.84	1.03	0.71	0.71	0.83
Current Ratio	1.37	1.29	1.51	1.44	1.35	1.27
Return on Equity (ROE)	14.07%	6.22%	-10.70%	18.53%	15.66%	7.67%
Return on Assets (ROA)	4.09%	2.18%	-1.46%	7.27%	6.97%	4.33%
Return on Capital (ROIC)	4.70%	2.50%	-1.65%	8.18%	8.04%	5.01%
Return on Capital Employed (ROCE)	10.90%	5.70%	-	18.50%	17.00%	10.90%
Earnings Yield	5.63%	4.05%	-8.68%	7.55%	6.57%	3.61%
FCF Yield	-6.78%	-3.98%	4.23%	-10.92%	-19.92%	-5.50%
Dividend Yield	1.53%	-	3.64%	1.67%	2.48%	1.60%
Payout Ratio	35.49%	92.06%	-	46.94%	35.39%	55.80%
Buyback Yield / Dilution	5.69%	-1.49%	-11.79%	-3.52%	-22.94%	-9.13%
Total Shareholder Return	7.17%	-1.49%	-8.15%	-1.85%	-20.46%	-7.53%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.