Sunstone Development Co., Ltd. (SHA:603612)

Sunstone Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,441	6,729	8,324	11,985	9,438	5,927
Market Cap Growth	111.16%	-19.15%	-30.55%	26.99%	59.23%	41.96%
Enterprise Value	23,525	14,417	15,372	18,877	13,308	8,133
Last Close Price	29.15	13.40	15.27	24.38	18.82	12.39
PE Ratio	20.21	24.70	-	13.24	15.22	27.69
Forward PE	14.41	14.53	16.39	7.08	13.37	18.27
PS Ratio	0.87	0.49	0.54	0.62	1.00	1.01
PB Ratio	2.00	0.98	1.10	1.64	1.76	1.35
P/TBV Ratio	2.86	1.44	1.63	2.40	2.29	1.81
P/FCF Ratio	-	-	23.67	-	-	-
P/OCF Ratio	19.88	15.78	5.04	-	-	17.28
EV/Sales Ratio	1.42	1.05	1.00	0.97	1.41	1.39
EV/EBITDA Ratio	10.76	11.39	121.75	8.63	8.79	8.88
EV/EBIT Ratio	16.67	23.79	-	11.01	11.57	14.47
EV/FCF Ratio	-664.76	-	43.71	-	-	-
Debt / Equity Ratio	1.22	1.21	1.00	1.12	1.00	0.63
Debt / EBITDA Ratio	4.02	6.49	53.31	3.72	3.51	3.03
Debt / FCF Ratio	-	-	21.40	-	-	-
Asset Turnover	0.91	0.79	0.89	1.32	0.92	0.72
Inventory Turnover	4.35	4.79	4.22	4.35	3.53	4.21
Quick Ratio	0.74	0.84	1.03	0.71	0.71	0.83
Current Ratio	1.41	1.29	1.51	1.44	1.35	1.27
Return on Equity (ROE)	13.75%	6.22%	-10.70%	18.53%	15.66%	7.67%
Return on Assets (ROA)	4.85%	2.18%	-1.46%	7.27%	6.97%	4.33%
Return on Invested Capital (ROIC)	7.76%	4.04%	-3.29%	12.88%	12.33%	7.82%
Return on Capital Employed (ROCE)	12.20%	5.70%	-3.60%	18.50%	17.00%	10.90%
Earnings Yield	4.91%	4.05%	-8.68%	7.55%	6.57%	3.61%
FCF Yield	-0.25%	-3.98%	4.23%	-10.92%	-19.92%	-5.50%
Dividend Yield	1.44%	-	3.67%	1.68%	2.50%	1.62%
Payout Ratio	50.31%	92.06%	-	46.94%	35.39%	55.80%
Buyback Yield / Dilution	12.39%	-1.49%	-11.79%	-3.52%	-22.94%	-9.13%
Total Shareholder Return	13.98%	-1.49%	-8.12%	-1.83%	-20.45%	-7.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.