Sunstone Development Co., Ltd. (SHA:603612)

Sunstone Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,538	6,729	8,324	11,985	9,438	5,927
Market Cap Growth	59.92%	-19.15%	-30.55%	26.99%	59.23%	41.96%
Enterprise Value	20,622	14,417	15,372	18,877	13,308	8,133
Last Close Price	23.29	13.40	15.27	24.38	18.82	12.39
PE Ratio	16.15	24.70	-	13.24	15.22	27.69
Forward PE	11.52	14.53	16.39	7.08	13.37	18.27
PS Ratio	0.70	0.49	0.54	0.62	1.00	1.01
PB Ratio	1.60	0.98	1.10	1.64	1.76	1.35
P/TBV Ratio	2.28	1.44	1.63	2.40	2.29	1.81
P/FCF Ratio	-	-	23.67	-	-	-
P/OCF Ratio	15.89	15.78	5.04	-	-	17.28
EV/Sales Ratio	1.24	1.05	1.00	0.97	1.41	1.39
EV/EBITDA Ratio	9.44	11.39	121.75	8.63	8.79	8.88
EV/EBIT Ratio	14.61	23.79	-	11.01	11.57	14.47
EV/FCF Ratio	-582.73	-	43.71	-	-	-
Debt / Equity Ratio	1.22	1.21	1.00	1.12	1.00	0.63
Debt / EBITDA Ratio	4.02	6.49	53.31	3.72	3.51	3.03
Debt / FCF Ratio	-	-	21.40	-	-	-
Asset Turnover	0.91	0.79	0.89	1.32	0.92	0.72
Inventory Turnover	4.35	4.79	4.22	4.35	3.53	4.21
Quick Ratio	0.74	0.84	1.03	0.71	0.71	0.83
Current Ratio	1.41	1.29	1.51	1.44	1.35	1.27
Return on Equity (ROE)	13.75%	6.22%	-10.70%	18.53%	15.66%	7.67%
Return on Assets (ROA)	4.85%	2.18%	-1.46%	7.27%	6.97%	4.33%
Return on Capital (ROIC)	5.56%	2.50%	-1.65%	8.18%	8.04%	5.01%
Return on Capital Employed (ROCE)	12.20%	5.70%	-3.60%	18.50%	17.00%	10.90%
Earnings Yield	6.15%	4.05%	-8.68%	7.55%	6.57%	3.61%
FCF Yield	-0.31%	-3.98%	4.23%	-10.92%	-19.92%	-5.50%
Dividend Yield	1.82%	-	3.67%	1.68%	2.50%	1.62%
Payout Ratio	50.31%	92.06%	-	46.94%	35.39%	55.80%
Buyback Yield / Dilution	12.39%	-1.49%	-11.79%	-3.52%	-22.94%	-9.13%
Total Shareholder Return	14.22%	-1.49%	-8.12%	-1.83%	-20.45%	-7.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.