Sunstone Development Co., Ltd. (SHA:603612)
China · Delayed Price · Currency is CNY 16.66
+0.22 (1.34%)
Aug 21, 2026, 3:00 PM CST
Sunstone Development Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,253 | 11,642 | 6,729 | 8,324 | 11,985 | 9,438 | |
Market Cap Growth | -31.94% | 73.00% | -19.15% | -30.55% | 26.99% | 59.23% |
Enterprise Value | 18,395 | 20,763 | 14,417 | 15,372 | 18,877 | 13,308 |
Last Close Price | 16.66 | 23.36 | 13.32 | 15.18 | 24.23 | 18.71 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.58 | 15.59 | 24.70 | - | 13.24 | 15.22 |
Forward PE | 8.75 | 10.84 | 14.53 | 16.39 | 7.08 | 13.37 |
PS Ratio | 0.44 | 0.66 | 0.49 | 0.54 | 0.62 | 1.00 |
PB Ratio | 1.08 | 1.58 | 0.98 | 1.10 | 1.64 | 1.76 |
P/TBV Ratio | 1.54 | 2.26 | 1.44 | 1.63 | 2.40 | 2.29 |
P/FCF Ratio | - | 179.55 | - | 23.67 | - | - |
P/OCF Ratio | 16.20 | 16.35 | 15.78 | 5.04 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.99 | 1.17 | 1.05 | 1.00 | 0.97 | 1.41 |
EV/EBITDA Ratio | 7.57 | 8.49 | 11.38 | 121.75 | 8.63 | 8.79 |
EV/EBIT Ratio | 11.60 | 12.57 | 23.79 | - | 11.01 | 11.57 |
EV/FCF Ratio | - | 320.21 | - | 43.71 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.32 | 1.17 | 1.21 | 1.00 | 1.12 | 1.00 |
Debt / EBITDA Ratio | 4.16 | 3.51 | 6.48 | 53.31 | 3.72 | 3.51 |
Debt / FCF Ratio | - | 133.29 | - | 21.40 | - | - |
Net Debt / Equity Ratio | 1.09 | 0.96 | 0.89 | 0.60 | 0.71 | 0.67 |
Net Debt / EBITDA Ratio | 3.47 | 2.89 | 4.85 | 35.74 | 2.37 | 2.37 |
Net Debt / FCF Ratio | -69.71 | 108.94 | -22.95 | 12.83 | -3.96 | -1.90 |
Asset Turnover | 0.95 | 0.97 | 0.79 | 0.89 | 1.32 | 0.92 |
Inventory Turnover | 3.70 | 4.45 | 4.79 | 4.22 | 4.35 | 3.53 |
Quick Ratio | 0.66 | 0.72 | 0.84 | 1.03 | 0.71 | 0.71 |
Current Ratio | 1.35 | 1.40 | 1.29 | 1.51 | 1.44 | 1.35 |
Return on Equity (ROE) | 13.51% | 14.70% | 6.22% | -10.70% | 18.53% | 15.66% |
Return on Assets (ROA) | 5.06% | 5.68% | 2.18% | -1.46% | 7.27% | 6.97% |
Return on Invested Capital (ROIC) | 8.28% | 9.55% | 4.04% | -3.29% | 12.88% | 12.33% |
Return on Capital Employed (ROCE) | 13.40% | 14.10% | 5.70% | -3.60% | 18.50% | 17.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.59% | 6.41% | 4.05% | -8.68% | 7.55% | 6.57% |
FCF Yield | -1.46% | 0.56% | -3.98% | 4.23% | -10.92% | -19.92% |
Dividend Yield | 1.42% | 1.41% | - | 3.69% | 1.69% | 2.51% |
Payout Ratio | 48.57% | 47.17% | 92.06% | - | 46.94% | 35.39% |
Buyback Yield / Dilution | 4.51% | 5.61% | -1.49% | -11.79% | -3.52% | -22.94% |
Total Shareholder Return | 5.93% | 7.02% | -1.49% | -8.10% | -1.82% | -20.43% |