Sunstone Development Co., Ltd. (SHA:603612)
China flag China · Delayed Price · Currency is CNY
26.63
-0.75 (-2.74%)
Sep 16, 2025, 10:45 AM CST

Sunstone Development Statistics

Total Valuation

SHA:603612 has a market cap or net worth of CNY 13.56 billion. The enterprise value is 22.94 billion.

Market Cap13.56B
Enterprise Value 22.94B

Important Dates

The last earnings date was Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

SHA:603612 has 495.40 million shares outstanding. The number of shares has decreased by -5.69% in one year.

Current Share Class 495.40M
Shares Outstanding 495.40M
Shares Change (YoY) -5.69%
Shares Change (QoQ) -0.26%
Owned by Insiders (%) 35.94%
Owned by Institutions (%) 21.43%
Float 317.36M

Valuation Ratios

The trailing PE ratio is 18.33 and the forward PE ratio is 13.54.

PE Ratio 18.33
Forward PE 13.54
PS Ratio 0.87
PB Ratio 1.89
P/TBV Ratio 2.70
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.51, with an EV/FCF ratio of -24.94.

EV / Earnings 30.03
EV / Sales 1.47
EV / EBITDA 11.51
EV / EBIT 18.55
EV / FCF -24.94

Financial Position

The company has a current ratio of 1.37, with a Debt / Equity ratio of 1.31.

Current Ratio 1.37
Quick Ratio 0.77
Debt / Equity 1.31
Debt / EBITDA 4.71
Debt / FCF -10.21
Interest Coverage 573.84

Financial Efficiency

Return on equity (ROE) is 14.07% and return on invested capital (ROIC) is 4.70%.

Return on Equity (ROE) 14.07%
Return on Assets (ROA) 4.09%
Return on Invested Capital (ROIC) 4.70%
Return on Capital Employed (ROCE) 10.85%
Revenue Per Employee 2.79M
Profits Per Employee 136,676
Employee Count5,591
Asset Turnover 0.82
Inventory Turnover 4.09

Taxes

In the past 12 months, SHA:603612 has paid 210.68 million in taxes.

Income Tax 210.68M
Effective Tax Rate 16.86%

Stock Price Statistics

The stock price has increased by +171.36% in the last 52 weeks. The beta is 0.59, so SHA:603612's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change +171.36%
50-Day Moving Average 23.30
200-Day Moving Average 17.91
Relative Strength Index (RSI) 59.75
Average Volume (20 Days) 42,186,303

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603612 had revenue of CNY 15.58 billion and earned 764.15 million in profits. Earnings per share was 1.49.

Revenue15.58B
Gross Profit 1.87B
Operating Income 1.24B
Pretax Income 1.25B
Net Income 764.15M
EBITDA 1.98B
EBIT 1.24B
Earnings Per Share (EPS) 1.49
Full Income Statement

Balance Sheet

The company has 1.59 billion in cash and 9.39 billion in debt, giving a net cash position of -7.80 billion or -15.74 per share.

Cash & Cash Equivalents 1.59B
Total Debt 9.39B
Net Cash -7.80B
Net Cash Per Share -15.74
Equity (Book Value) 7.16B
Book Value Per Share 11.27
Working Capital 2.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -210.84 million and capital expenditures -708.96 million, giving a free cash flow of -919.80 million.

Operating Cash Flow -210.84M
Capital Expenditures -708.96M
Free Cash Flow -919.80M
FCF Per Share -1.86
Full Cash Flow Statement

Margins

Gross margin is 11.99%, with operating and profit margins of 7.94% and 4.90%.

Gross Margin 11.99%
Operating Margin 7.94%
Pretax Margin 8.02%
Profit Margin 4.90%
EBITDA Margin 12.68%
EBIT Margin 7.94%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.42, which amounts to a dividend yield of 1.48%.

Dividend Per Share 0.42
Dividend Yield 1.48%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 35.49%
Buyback Yield 5.69%
Shareholder Yield 7.17%
Earnings Yield 5.63%
FCF Yield -6.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 11, 2018. It was a forward split with a ratio of 1.4.

Last Split Date Jul 11, 2018
Split Type Forward
Split Ratio 1.4

Scores

SHA:603612 has an Altman Z-Score of 1.75 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.75
Piotroski F-Score 4