SHA:603629 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,654	5,149	8,143	3,161	2,230	3,367
Market Cap Growth	151.38%	-36.76%	157.57%	41.76%	-33.77%	21.68%
Enterprise Value	16,666	6,413	8,135	3,233	2,719	3,518
Last Close Price	56.13	19.80	31.14	12.20	11.10	16.76
PE Ratio	72.80	209.18	202.55	47.96	38.64	72.63
PS Ratio	4.55	2.29	4.30	1.56	1.24	2.04
PB Ratio	7.81	3.10	4.86	1.93	1.41	3.32
P/TBV Ratio	8.29	3.31	5.26	2.06	1.51	3.60
P/FCF Ratio	21.01	-	-	142.84	-	-
P/OCF Ratio	9.62	68.80	11.12	20.40	29.30	-
EV/Sales Ratio	5.18	2.85	4.30	1.60	1.51	2.13
EV/EBITDA Ratio	27.00	24.58	59.95	24.03	23.85	31.99
EV/EBIT Ratio	62.63	67.17	192.73	56.51	54.54	64.44
EV/FCF Ratio	23.89	-	-	146.08	-	-
Debt / Equity Ratio	1.37	1.60	0.51	0.25	0.47	0.37
Debt / EBITDA Ratio	4.15	6.77	6.23	2.91	6.28	3.42
Debt / FCF Ratio	3.68	-	-	18.18	-	-
Net Debt / Equity Ratio	1.07	1.38	0.08	0.00	0.02	0.26
Net Debt / EBITDA Ratio	4.13	8.76	0.97	0.02	0.29	2.40
Net Debt / FCF Ratio	2.87	-6.10	-2.50	0.13	-0.16	-1.12
Asset Turnover	0.52	0.47	0.58	0.67	0.68	0.79
Inventory Turnover	6.49	4.83	4.14	4.43	4.30	4.22
Quick Ratio	0.62	0.59	1.05	1.25	1.19	1.05
Current Ratio	0.89	0.88	1.40	1.63	1.49	1.40
Return on Equity (ROE)	10.64%	1.60%	2.36%	4.07%	4.42%	4.38%
Return on Assets (ROA)	2.71%	1.25%	0.81%	1.19%	1.17%	1.63%
Return on Invested Capital (ROIC)	4.66%	1.47%	2.12%	3.05%	3.45%	4.42%
Return on Capital Employed (ROCE)	8.00%	2.70%	1.90%	3.50%	3.10%	5.20%
Earnings Yield	1.28%	0.48%	0.49%	2.08%	2.59%	1.38%
FCF Yield	4.76%	-7.27%	-0.65%	0.70%	-9.09%	-6.99%
Dividend Yield	0.14%	0.25%	0.29%	1.41%	0.80%	-
Payout Ratio	34.85%	209.40%	154.20%	54.13%	34.43%	74.50%
Buyback Yield / Dilution	5.36%	2.03%	0.89%	-28.66%	0.24%	-0.05%
Total Shareholder Return	5.50%	2.28%	1.18%	-27.25%	1.03%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.