SHA:603629 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,069	6,958	5,149	8,143	3,161	2,230
Market Cap Growth	771.39%	35.12%	-36.76%	157.57%	41.76%	-33.77%
Enterprise Value	52,945	8,969	6,413	8,135	3,233	2,719
Last Close Price	195.65	26.65	19.80	31.14	12.20	11.10
PE Ratio	96.34	23.78	209.18	202.55	47.96	38.64
PS Ratio	14.18	2.10	2.29	4.30	1.56	1.24
PB Ratio	22.69	3.57	3.10	4.86	1.93	1.41
P/TBV Ratio	23.81	3.77	3.31	5.26	2.06	1.51
P/FCF Ratio	57.25	14.57	-	-	142.84	-
P/OCF Ratio	37.77	7.42	68.80	11.12	20.40	29.30
EV/Sales Ratio	14.71	2.71	2.85	4.30	1.60	1.51
EV/EBITDA Ratio	39.19	8.16	24.58	59.95	24.03	23.85
EV/EBIT Ratio	72.71	19.22	67.17	192.73	56.51	54.54
EV/FCF Ratio	59.35	18.78	-	-	146.08	-
Debt / Equity Ratio	1.47	1.47	1.60	0.51	0.25	0.47
Debt / EBITDA Ratio	2.60	2.60	6.77	6.23	2.91	6.28
Debt / FCF Ratio	6.02	6.02	-	-	18.18	-
Net Debt / Equity Ratio	1.24	1.24	1.38	0.08	0.00	0.02
Net Debt / EBITDA Ratio	2.20	2.20	8.76	0.97	0.02	0.29
Net Debt / FCF Ratio	5.05	5.05	-6.10	-2.50	0.13	-0.16
Asset Turnover	0.54	0.54	0.47	0.58	0.67	0.68
Inventory Turnover	4.78	4.78	4.83	4.14	4.43	4.30
Quick Ratio	0.57	0.57	0.59	1.05	1.25	1.19
Current Ratio	0.86	0.86	0.88	1.40	1.63	1.49
Return on Equity (ROE)	16.28%	16.28%	1.60%	2.36%	4.07%	4.42%
Return on Assets (ROA)	4.77%	4.77%	1.25%	0.81%	1.19%	1.17%
Return on Invested Capital (ROIC)	8.66%	8.59%	1.47%	2.12%	3.05%	3.45%
Return on Capital Employed (ROCE)	14.30%	14.30%	2.70%	1.90%	3.50%	3.10%
Earnings Yield	1.05%	4.21%	0.48%	0.49%	2.08%	2.59%
FCF Yield	1.75%	6.87%	-7.27%	-0.65%	0.70%	-9.09%
Dividend Yield	0.25%	-	0.25%	0.29%	1.41%	0.80%
Payout Ratio	12.41%	22.14%	209.40%	154.20%	54.13%	34.43%
Buyback Yield / Dilution	-7.08%	-7.08%	2.03%	0.89%	-28.66%	0.24%
Total Shareholder Return	-6.83%	-7.08%	2.28%	1.18%	-27.25%	1.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.