Linewell Software Co., Ltd. (SHA:603636)
China flag China · Delayed Price · Currency is CNY
6.73
+0.39 (6.15%)
Jul 31, 2026, 3:00 PM CST

Linewell Software Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
782.24835.9736.731,6771,7401,716
Revenue Growth
-2.14%13.46%-56.08%-3.58%1.36%11.51%
Gross Profit
99.19110.2178.17645.73605.01533.66
Operating Income
-371.82-353.18-346.8925.9173.0354.62
Net Income
-461.66-446.54-309.8356.29137.89132.81
Earnings Per Share
-0.80-0.77-0.530.100.240.23
EPS Growth
----58.33%4.35%-45.24%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Artificial Intelligence + Products
605.5
Integrated System Business
227.24
Ai-driven Subscription Service
1.55
Total
834.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
108.43308.45295.62379.51576.19427.35
Total Debt
1,1461,1321,4451,331735.1443.75
Net Cash (Debt)
-1,037-824.05-1,150-951.62-158.91-16.4
Net Cash Growth
------
Net Cash Per Share
-1.81-1.42-1.97-1.69-0.28-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
361.72436.84399.08-171.2548.62-151.05
Capital Expenditures
-116.57-60.34-409.54-471.95-100.27-77.95
Free Cash Flow
245.14376.5-10.47-643.19-51.66-229
Free Cash Flow Growth
21.78%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.68%13.18%24.18%38.50%34.78%31.09%
Operating Margin
-47.53%-42.25%-47.09%1.54%4.20%3.18%
Pretax Margin
-68.03%-61.34%-52.67%3.62%9.14%8.54%
Profit Margin
-59.02%-53.42%-42.05%3.36%7.93%7.74%
FCF Margin
31.34%45.04%-1.42%-38.35%-2.97%-13.34%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0490.0850.085
Dividend Per Share Growth
-42.35%0%-29.17%
Dividend Yield
0.39%0.63%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---132.1857.8339.07
Forward PE
-38.8938.8928.4232.7114.78
P/FCF Ratio
15.9318.25----
PS Ratio
4.998.228.274.444.583.02