Qijing Machinery Co., Ltd. (SHA:603677)
China flag China · Delayed Price · Currency is CNY
13.13
+0.37 (2.90%)
Aug 3, 2026, 3:00 PM CST

Qijing Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0422,0682,0041,7721,8042,005
Revenue Growth
-0.65%3.16%13.11%-1.78%-10.03%28.59%
Gross Profit
233.27247.27239.39253.4227.79273.24
Operating Income
52.6153.5766.8784.1559.53107.92
Net Income
41.4148.2367.4569.1564.0188.91
Earnings Per Share
0.210.250.350.360.330.46
EPS Growth
-33.36%-28.66%-2.47%8.01%-27.99%59.55%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Home appliance parts
1,548
Power Tools Parts
129.11
Automotive Parts
326.78
Others
9.4
Total
2,013

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
138.63210.4364.64440.97340.33318.2
Total Debt
362.31432.12437.15411.55371.28389.42
Net Cash (Debt)
-223.68-221.72-72.5129.41-30.95-71.22
Net Cash Growth
------
Net Cash Per Share
-1.16-1.15-0.380.15-0.16-0.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.4229124.54204.22175.0574.85
Capital Expenditures
-112.26-129.62-155.19-95.04-84.17-128.25
Free Cash Flow
-60.84-100.62-30.65109.1890.87-53.4
Free Cash Flow Growth
---20.14%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.42%11.96%11.94%14.30%12.63%13.63%
Operating Margin
2.58%2.59%3.34%4.75%3.30%5.38%
Pretax Margin
2.15%2.49%3.50%4.16%3.66%4.80%
Profit Margin
2.03%2.33%3.36%3.90%3.55%4.43%
FCF Margin
-2.98%-4.87%-1.53%6.16%5.04%-2.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.2000.1500.300
Dividend Per Share Growth
-20.00%-20.00%25.00%33.33%-50.00%0%
Dividend Yield
1.57%1.11%1.90%1.43%1.41%2.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
61.0772.6038.4940.4033.6227.36
Forward PE
-43.6343.6343.6343.6343.63
P/FCF Ratio
---25.5923.68-
PS Ratio
1.241.691.301.581.191.21