Qijing Machinery Co., Ltd. (SHA:603677)
China flag China · Delayed Price · Currency is CNY
13.41
-0.28 (-2.05%)
Aug 24, 2026, 3:00 PM CST

Qijing Machinery Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
119.07210.4364.64360.33299.71315.47
Trading Asset Securities
0.79--80.6340.632.73
Cash & Short-Term Investments
119.86210.4364.64440.97340.33318.2
Cash Growth
-64.94%-42.30%-17.31%29.57%6.96%7.20%
Accounts Receivable
785.58771.04669.74589.21543.14538.78
Other Receivables
8.236.136.632.814.175
Receivables
793.82777.17676.37592.01547.31543.78
Inventory
471.26435.72430.97393.7407.3446.06
Other Current Assets
18.6515.8717.051811.6235.52
Total Current Assets
1,4041,4391,4891,4451,3071,344
Property, Plant & Equipment
678.79693.1666.71590.57599.89609.18
Other Intangible Assets
89.9492.2393.3595.4881.7181.14
Long-Term Deferred Tax Assets
5.46.127.18.9413.3511.2
Long-Term Deferred Charges
0.240.310.50.010.190.28
Other Long-Term Assets
3.483.714.384.917.3710.62
Total Assets
2,1812,2352,2612,1452,0092,056

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
575.63535.8560.31487.84433.95483.28
Accrued Expenses
33.7150.950.2746.638.1542.85
Short-Term Debt
103.9840.03193.3995.0967.9899.65
Current Portion of Long-Term Debt
59.851.6638.05315.98--
Current Portion of Leases
-0.910.170.2910.97
Current Income Taxes Payable
3.590.094.0100.170.05
Current Unearned Revenue
1.520.751.791.771.591.81
Other Current Liabilities
5.765.884.993.911.652.01
Total Current Liabilities
783.99686.01852.99951.48554.48630.63
Long-Term Debt
236.39338.61205.54-301.92287.76
Long-Term Leases
0.670.91-0.190.371.03
Long-Term Unearned Revenue
39.6543.5947.8435.836.2329.23
Long-Term Deferred Tax Liabilities
---00.010.41
Total Liabilities
1,0611,0691,106987.47893.02949.07

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
192.6192.6192.6192.15192.14192.14
Additional Paid-In Capital
486.66486.66486.66446.11446.04445.98
Retained Earnings
435.47468.6468.52439.5399.17392.84
Comprehensive Income & Other
1.2712.496.9279.3778.6975.96
Total Common Equity
1,1161,1601,1551,1571,1161,107
Minority Interest
4.735.17----
Shareholders' Equity
1,1211,1661,1551,1571,1161,107
Total Liabilities & Equity
2,1812,2352,2612,1452,0092,056

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
400.83432.12437.15411.55371.28389.42
Net Cash (Debt)
-280.97-221.72-72.5129.41-30.95-71.22
Net Cash Growth
------
Net Cash Per Share
-1.46-1.15-0.380.15-0.16-0.37
Filing Date Shares Outstanding
192.02192.6192.6192.15192.14192.14
Total Common Shares Outstanding
192.02192.6192.6192.15192.14192.14
Working Capital
619.59753.16636.03493.2752.08712.93
Book Value Per Share
5.816.026.006.025.815.76
Tangible Book Value
1,0261,0681,0611,0621,0341,026
Tangible Book Value Per Share
5.345.555.515.535.385.34
Buildings
-333.88317.57237.94227.85203.02
Machinery
-983.69925.21854.89806.42729.43
Construction In Progress
-61.1729.3231.9619.9564.77