Jiangsu New Energy Development Co., Ltd. (SHA:603693)
China · Delayed Price · Currency is CNY 11.21
-0.05 (-0.44%)
Sep 3, 2026, 3:00 PM CST
SHA:603693 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,951 | 2,068 | 2,086 | 1,934 | 1,970 | 1,858 |
Other Revenue | 19.23 | 19.23 | 13.48 | 11.56 | 0.97 | 0.68 |
| 1,970 | 2,087 | 2,099 | 1,946 | 1,971 | 1,859 | |
Revenue Growth | -6.36% | -0.58% | 7.88% | -1.28% | 6.04% | 20.18% |
Selling, General & Admin | 154.36 | 144.57 | 140.55 | 136.72 | 144.65 | 108.1 |
Provision for Bad Debts | 75.37 | 75.37 | 234.56 | 76.63 | 15.47 | 38.32 |
Other Operating Expenses | 1,029 | 1,009 | 986.55 | 942.92 | 943.83 | 904.03 |
Total Operating Expenses | 1,264 | 1,235 | 1,364 | 1,156 | 1,104 | 1,053 |
Operating Income | 706.23 | 851.48 | 735.28 | 789.37 | 866.69 | 806.2 |
Interest Expense | -215.66 | -215.66 | -257.07 | -262.51 | -310.22 | -160.12 |
Interest Income | 32.29 | 79.07 | 119.34 | 15.88 | 16.2 | 27.21 |
Net Interest Expense | -183.37 | -136.59 | -137.73 | -246.64 | -294.03 | -132.91 |
Income (Loss) on Equity Investments | 27.82 | - | - | 103.81 | 112.75 | - |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 0.24 | 0.27 | 1.34 | 0.48 |
Other Non-Operating Income (Expenses) | -51.9 | -3.27 | -2.27 | -0.99 | -0.79 | -0.09 |
EBT Excluding Unusual Items | 498.76 | 711.6 | 595.52 | 645.83 | 685.96 | 673.68 |
Gain (Loss) on Sale of Investments | - | - | - | -0.2 | - | - |
Gain (Loss) on Sale of Assets | 7.14 | 7.12 | 34.72 | 0.14 | -0.26 | 0.32 |
Asset Writedown | - | 0.56 | -18.72 | - | - | -217.7 |
Other Unusual Items | 21.66 | 21.66 | 28.69 | 17.87 | 9.4 | 5.35 |
Pretax Income | 527.55 | 740.94 | 640.2 | 663.63 | 695.1 | 461.64 |
Income Tax Expense | 127.7 | 141.94 | 142.64 | 117.37 | 111.33 | 94.98 |
Earnings From Continuing Ops. | 399.84 | 599 | 497.56 | 546.26 | 583.77 | 366.67 |
Minority Interest in Earnings | -42.17 | -91.54 | -80.68 | -73.89 | -107.75 | -57.99 |
Net Income | 357.68 | 507.46 | 416.88 | 472.37 | 476.02 | 308.68 |
Net Income to Common | 357.68 | 507.46 | 416.88 | 472.37 | 476.02 | 308.68 |
Net Income Growth | -11.97% | 21.73% | -11.75% | -0.77% | 54.21% | 100.81% |
Shares Outstanding (Basic) | 890 | 890 | 887 | 891 | 898 | 812 |
Shares Outstanding (Diluted) | 890 | 890 | 887 | 891 | 898 | 812 |
Shares Change | 0.66% | 0.37% | -0.48% | -0.77% | 10.57% | 1.62% |
EPS (Basic) | 0.40 | 0.57 | 0.47 | 0.53 | 0.53 | 0.38 |
EPS (Diluted) | 0.40 | 0.57 | 0.47 | 0.53 | 0.53 | 0.38 |
EPS Growth | -12.54% | 21.28% | -11.32% | 0% | 39.47% | 97.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 656.64 | 451.82 | 112.14 | 103.71 | 756.17 | -880.84 |
Free Cash Flow Per Share | 0.74 | 0.51 | 0.13 | 0.12 | 0.84 | -1.08 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.150 | 0.150 | 0.077 |
Dividend Growth | 0% | 0% | 0% | 0% | 95.06% | -33.36% |
Profit Margin | 18.15% | 24.32% | 19.86% | 24.28% | 24.15% | 16.61% |
Free Cash Flow Margin | 33.33% | 21.65% | 5.34% | 5.33% | 38.36% | -47.38% |
EBITDA | 1,411 | 1,542 | 1,411 | 1,435 | 1,502 | 1,196 |
EBITDA Margin | 71.60% | 73.89% | 67.20% | 73.77% | 76.18% | 64.34% |
D&A For EBITDA | 704.62 | 690.58 | 675.4 | 646.03 | 634.95 | 389.76 |
EBIT | 706.23 | 851.48 | 735.28 | 789.37 | 866.69 | 806.2 |
EBIT Margin | 35.84% | 40.80% | 35.03% | 40.57% | 43.97% | 43.37% |
Effective Tax Rate | 24.21% | 19.16% | 22.28% | 17.69% | 16.02% | 20.57% |
Revenue as Reported | 2,087 | 2,087 | 2,099 | 1,946 | 1,971 | 1,859 |