SHA:603698 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,768	2,872	2,174	2,007	1,761
Cash & Short-Term Investments	1,768	2,872	2,174	2,007	1,761
Cash Growth	-38.42%	32.08%	8.36%	13.94%	18.98%
Accounts Receivable	1,280	1,021	1,718	1,387	1,423
Other Receivables	21.44	29.77	23.32	17.25	17.87
Receivables	1,302	1,051	1,742	1,404	1,441
Inventory	319.15	240.98	228.54	133.14	178.35
Other Current Assets	861.48	756.1	150.16	178.38	218.31
Total Current Assets	4,251	4,920	4,295	3,722	3,598
Property, Plant & Equipment	4,627	3,224	567.06	538.76	558.33
Long-Term Investments	11.84	12.8	205.14	201.18	100.09
Other Intangible Assets	143.48	151.28	158.08	126.94	114.73
Long-Term Accounts Receivable	-	-	134.5	194.12	105.37
Long-Term Deferred Tax Assets	58.13	70.53	50.96	34.77	27.43
Long-Term Deferred Charges	60.99	0.38	0.55	0.5	0.09
Other Long-Term Assets	144.33	145.21	51.47	29.18	30.9
Total Assets	9,296	8,524	5,462	4,848	4,535
Accounts Payable	896.34	463.41	306.09	1,038	949.35
Accrued Expenses	32.38	47.47	50.07	46.21	38.4
Current Portion of Long-Term Debt	404.37	86.28	-	-	-
Current Portion of Leases	-	17.41	-	-	-
Current Income Taxes Payable	24.47	9.77	15.07	3.52	-
Current Unearned Revenue	678.05	606.9	640.04	519.51	417.39
Other Current Liabilities	395.8	1,026	1,113	45.58	49.1
Total Current Liabilities	2,431	2,257	2,124	1,653	1,454
Long-Term Debt	1,299	1,107	-	-	-
Long-Term Leases	18.1	95.73	-	-	-
Long-Term Unearned Revenue	102.55	56.81	55.62	57.49	59.54
Long-Term Deferred Tax Liabilities	8.72	40.05	-	0.04	0.57
Other Long-Term Liabilities	454.37	-	-	-	-
Total Liabilities	4,314	3,557	2,180	1,711	1,514
Common Stock	535.99	535.99	535.99	535.99	535.99
Additional Paid-In Capital	877.15	935.71	935.88	935.71	935.71
Retained Earnings	2,050	1,921	1,788	1,653	1,533
Comprehensive Income & Other	9.79	7.5	12.41	12.31	16.12
Total Common Equity	3,473	3,400	3,272	3,137	3,021
Minority Interest	1,509	1,568	10.2	-	-
Shareholders' Equity	4,982	4,967	3,282	3,137	3,021
Total Liabilities & Equity	9,296	8,524	5,462	4,848	4,535
Total Debt	1,722	1,307	-	-	-
Net Cash (Debt)	46.98	1,566	2,174	2,007	1,761
Net Cash Growth	-97.00%	-28.00%	8.36%	13.94%	18.98%
Net Cash Per Share	0.09	2.90	4.07	3.72	3.28
Filing Date Shares Outstanding	551.21	535.99	535.99	535.99	535.99
Total Common Shares Outstanding	551.21	535.99	535.99	535.99	535.99
Working Capital	1,819	2,663	2,170	2,069	2,144
Book Value Per Share	6.30	6.34	6.10	5.85	5.64
Tangible Book Value	3,329	3,249	3,114	3,010	2,906
Tangible Book Value Per Share	6.04	6.06	5.81	5.62	5.42
Buildings	-	1,107	700.76	699.96	699.49
Machinery	-	1,247	213.42	207.25	204.1
Construction In Progress	-	1,263	65.25	10.87	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.