SHA:603698 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,716	20,770	8,340	7,702	6,410	9,841
Market Cap Growth	129.92%	149.04%	8.28%	20.15%	-34.86%	57.60%
Enterprise Value	23,012	21,845	8,901	5,761	4,662	7,804
Last Close Price	38.65	38.75	15.42	14.11	11.67	17.80
PE Ratio	91.30	95.93	44.08	41.15	38.36	63.29
Forward PE	61.35	19.54	19.54	19.54	19.54	19.54
PS Ratio	4.79	4.93	2.45	2.74	2.56	4.05
PB Ratio	4.09	4.17	1.68	2.35	2.04	3.26
P/TBV Ratio	6.16	6.24	2.57	2.47	2.13	3.39
P/FCF Ratio	-	-	60.04	31.43	16.95	37.01
P/OCF Ratio	-	-	13.58	20.57	14.87	32.95
EV/Sales Ratio	5.32	5.18	2.61	2.05	1.86	3.21
EV/EBITDA Ratio	51.59	52.91	31.22	31.22	24.11	92.28
EV/EBIT Ratio	74.51	74.92	44.15	41.52	31.60	177.52
EV/FCF Ratio	-18.18	-	64.08	23.51	12.32	29.35
Debt / Equity Ratio	0.42	0.44	0.26	-	-	-
Debt / EBITDA Ratio	4.81	5.19	4.51	-	-	-
Debt / FCF Ratio	-	-	9.41	-	-	-
Net Debt / Equity Ratio	0.15	0.08	-0.31	-0.66	-0.64	-0.58
Net Debt / EBITDA Ratio	1.72	0.99	-5.49	-11.78	-10.38	-20.83
Net Debt / FCF Ratio	-0.59	-0.44	-11.27	-8.87	-5.30	-6.62
Asset Turnover	0.49	0.47	0.49	0.55	0.53	0.55
Inventory Turnover	11.23	12.19	11.63	12.19	12.82	8.41
Quick Ratio	1.27	1.26	1.74	1.84	2.06	2.20
Current Ratio	1.85	1.75	2.18	2.02	2.25	2.47
Return on Equity (ROE)	6.18%	6.08%	5.52%	5.83%	5.43%	5.24%
Return on Assets (ROA)	2.17%	2.04%	1.80%	1.68%	1.97%	0.62%
Return on Invested Capital (ROIC)	5.22%	6.46%	5.93%	11.99%	11.75%	3.19%
Return on Capital Employed (ROCE)	4.40%	4.20%	3.20%	4.20%	4.60%	1.40%
Earnings Yield	1.08%	1.04%	2.27%	2.43%	2.61%	1.58%
FCF Yield	-6.11%	-4.47%	1.67%	3.18%	5.90%	2.70%
Dividend Yield	0.39%	0.34%	0.70%	0.74%	0.84%	0.49%
Payout Ratio	58.73%	51.54%	77.33%	28.08%	28.23%	34.67%
Buyback Yield / Dilution	-1.31%	-0.13%	-1.09%	0.80%	-0.53%	1.33%
Total Shareholder Return	-0.93%	0.21%	-0.39%	1.54%	0.31%	1.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.