SHA:603698 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,136	20,770	8,340	7,702	6,410	9,841
Market Cap Growth	79.61%	149.04%	8.28%	20.15%	-34.86%	57.60%
Enterprise Value	18,598	21,845	8,901	5,761	4,662	7,804
Last Close Price	31.97	38.75	15.42	14.11	11.67	17.80
PE Ratio	79.93	95.93	44.08	41.15	38.36	63.29
Forward PE	50.75	19.54	19.54	19.54	19.54	19.54
PS Ratio	4.06	4.93	2.45	2.74	2.56	4.05
PB Ratio	3.44	4.17	1.68	2.35	2.04	3.26
P/TBV Ratio	5.15	6.24	2.57	2.47	2.13	3.39
P/FCF Ratio	-	-	60.04	31.43	16.95	37.01
P/OCF Ratio	-	-	13.58	20.57	14.87	32.95
EV/Sales Ratio	4.41	5.18	2.61	2.05	1.86	3.21
EV/EBITDA Ratio	41.16	48.69	33.09	31.22	24.11	92.28
EV/EBIT Ratio	57.68	67.75	46.90	41.52	31.60	177.52
EV/FCF Ratio	-20.02	-	64.08	23.51	12.32	29.35
Debt / Equity Ratio	0.35	0.35	0.26	-	-	-
Debt / EBITDA Ratio	3.81	3.81	4.78	-	-	-
Debt / FCF Ratio	-	-	9.41	-	-	-
Net Debt / Equity Ratio	-0.01	-0.01	-0.31	-0.66	-0.64	-0.58
Net Debt / EBITDA Ratio	-0.10	-0.10	-5.82	-11.78	-10.38	-20.83
Net Debt / FCF Ratio	0.05	0.05	-11.27	-8.87	-5.30	-6.62
Asset Turnover	0.47	0.47	0.49	0.55	0.53	0.55
Inventory Turnover	12.16	12.16	11.63	12.19	12.82	8.41
Quick Ratio	1.26	1.26	1.74	1.84	2.06	2.20
Current Ratio	1.75	1.75	2.18	2.02	2.25	2.47
Return on Equity (ROE)	6.08%	6.08%	5.52%	5.83%	5.43%	5.24%
Return on Assets (ROA)	2.26%	2.26%	1.70%	1.68%	1.97%	0.62%
Return on Invested Capital (ROIC)	6.63%	7.53%	5.58%	11.99%	11.75%	3.19%
Return on Capital Employed (ROCE)	4.70%	4.70%	3.00%	4.20%	4.60%	1.40%
Earnings Yield	1.26%	1.04%	2.27%	2.43%	2.61%	1.58%
FCF Yield	-5.42%	-4.47%	1.67%	3.18%	5.90%	2.70%
Dividend Yield	0.34%	-	0.70%	0.74%	0.84%	0.49%
Payout Ratio	51.54%	51.54%	77.33%	28.08%	28.23%	34.67%
Buyback Yield / Dilution	-0.13%	-0.13%	-1.09%	0.80%	-0.53%	1.33%
Total Shareholder Return	0.22%	-0.13%	-0.39%	1.54%	0.31%	1.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.