Xinjiang East Universe Gas Co.Ltd. (SHA:603706)
China flag China · Delayed Price · Currency is CNY
16.98
+0.02 (0.12%)
Sep 16, 2026, 3:00 PM CST

SHA:603706 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2671,3311,4441,2031,057988.34
Revenue Growth
-14.75%-7.77%20.00%13.81%6.96%22.83%
Gross Profit
377.09389.21355.32343.66266.63253.6
Operating Income
279.76287.94248.37244.7169.7158.63
Net Income
215.13216.1197.47197.4137.09155.81
Earnings Per Share
1.141.141.041.040.720.82
EPS Growth
5.43%9.62%0%44.44%-12.20%26.15%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Natural Gas & Installation Business
942.65
Inter-Segment Elimination
-289.92
Heating Business
633.07
Total
1,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
930.151,1461,0851,026795.64875.14
Total Debt
99.23110.96138.59180.79221.56260.61
Net Cash (Debt)
830.931,035946.26845.06574.09614.52
Net Cash Growth
22.09%9.39%11.98%47.20%-6.58%22.69%
Net Cash Per Share
4.405.464.984.453.023.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
320.19270.39377.73453.32260.5367.43
Capital Expenditures
-26.4-36.82-167.79-33.39-91.71-134.72
Free Cash Flow
293.79233.57209.93419.93168.8232.71
Free Cash Flow Growth
50.75%11.26%-50.01%148.78%-27.46%-7.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.76%29.23%24.61%28.57%25.22%25.66%
Operating Margin
22.08%21.63%17.20%20.34%16.05%16.05%
Pretax Margin
22.60%21.46%17.45%20.84%16.55%19.92%
Profit Margin
16.98%16.23%13.68%16.41%12.97%15.77%
FCF Margin
23.18%17.54%14.54%34.91%15.97%23.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9000.9000.9000.7000.800
Dividend Per Share Growth
0%0%0%28.57%-12.50%33.33%
Dividend Yield
5.15%4.84%5.23%6.27%6.13%6.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.9017.0017.9415.8619.0417.98
P/FCF Ratio
10.9515.7316.887.4615.4612.04
PS Ratio
2.542.762.452.602.472.83