Xinjiang East Universe Gas Co.Ltd. (SHA:603706)
China flag China · Delayed Price · Currency is CNY
18.95
+0.47 (2.54%)
Jul 31, 2026, 3:00 PM CST

SHA:603706 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3501,3311,4441,2031,057988.34
Revenue Growth
-5.09%-7.77%20.00%13.81%6.96%22.83%
Gross Profit
413.41389.21355.32343.66266.63253.6
Operating Income
315.54287.94248.37244.7169.7158.63
Net Income
237.54216.1197.47197.4137.09155.81
Earnings Per Share
1.251.141.041.040.720.82
EPS Growth
14.96%9.62%0%44.44%-12.20%26.15%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Natural Gas & Installation Business
942.65
Inter-Segment Elimination
-289.92
Heating Business
633.07
Total
1,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1301,1461,0851,026795.64875.14
Total Debt
107.32110.96138.59180.79221.56260.61
Net Cash (Debt)
1,0231,035946.26845.06574.09614.52
Net Cash Growth
16.91%9.39%11.98%47.20%-6.58%22.69%
Net Cash Per Share
5.395.464.984.453.023.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
318.37270.39377.73453.32260.5367.43
Capital Expenditures
-33.85-36.82-167.79-33.39-91.71-134.72
Free Cash Flow
284.52233.57209.93419.93168.8232.71
Free Cash Flow Growth
46.71%11.26%-50.01%148.78%-27.46%-7.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.63%29.23%24.61%28.57%25.22%25.66%
Operating Margin
23.38%21.63%17.20%20.34%16.05%16.05%
Pretax Margin
23.39%21.46%17.45%20.84%16.55%19.92%
Profit Margin
17.60%16.23%13.68%16.41%12.97%15.77%
FCF Margin
21.08%17.54%14.54%34.91%15.97%23.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9000.9000.9000.7000.800
Dividend Per Share Growth
0%0%0%28.57%-12.50%33.33%
Dividend Yield
4.75%4.84%5.23%6.27%6.13%6.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1517.0017.9415.8619.0417.98
P/FCF Ratio
12.6115.7316.887.4615.4612.04
PS Ratio
2.662.762.452.602.472.83