Xianhe Co.,Ltd. (SHA:603733)
China flag China · Delayed Price · Currency is CNY
19.61
+0.02 (0.10%)
Jul 31, 2026, 3:00 PM CST

Xianhe Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,51912,34310,2748,5537,7386,017
Revenue Growth
13.23%20.14%20.11%10.53%28.61%24.24%
Gross Profit
1,6881,6551,515961.44880.191,185
Operating Income
1,1571,1551,101620.53578.09838.08
Net Income
1,0271,0131,004663.79710.291,017
Earnings Per Share
1.171.141.130.720.981.44
EPS Growth
8.50%0.89%56.94%-26.53%-31.94%35.85%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
10,847
Export
1,026
Total
11,873

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
894.41,0641,1572,3112,4252,358
Total Debt
13,19212,55811,0298,1163,6352,466
Net Cash (Debt)
-12,297-11,494-9,872-5,806-1,210-107.29
Net Cash Growth
------
Net Cash Per Share
-14.04-12.94-11.11-6.30-1.67-0.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,287789.21402.1261.6171.76447.02
Capital Expenditures
-1,578-1,859-3,908-4,330-969.2-661.77
Free Cash Flow
-290.67-1,070-3,506-4,269-897.44-214.76
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.48%13.41%14.74%11.24%11.37%19.69%
Operating Margin
9.25%9.36%10.71%7.26%7.47%13.93%
Pretax Margin
9.37%9.27%11.01%8.56%10.26%19.08%
Profit Margin
8.21%8.20%9.77%7.76%9.18%16.90%
FCF Margin
-2.32%-8.67%-34.13%-49.90%-11.60%-3.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.5000.3500.3100.350
Dividend Per Share Growth
40.00%40.00%42.86%12.90%-11.43%12.90%
Dividend Yield
3.57%2.97%2.54%2.32%1.10%0.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.7016.8914.5117.1730.2928.34
Forward PE
10.4213.8112.1113.2019.2821.28
PS Ratio
1.111.391.421.332.784.79