Xianhe Co.,Ltd. (SHA:603733)
China · Delayed Price · Currency is CNY 18.97
+0.30 (1.61%)
Sep 15, 2026, 3:00 PM CST
Xianhe Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,426 | 17,106 | 14,564 | 11,394 | 21,511 | 28,811 | |
Market Cap Growth | -20.70% | 17.45% | 27.82% | -47.03% | -25.34% | 63.24% |
Enterprise Value | 25,693 | 28,436 | 24,263 | 16,908 | 22,030 | 29,107 |
Last Close Price | 18.97 | 23.58 | 19.64 | 15.08 | 28.06 | 37.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.70 | 16.89 | 14.51 | 17.17 | 30.29 | 28.34 |
Forward PE | 11.13 | 13.81 | 12.11 | 13.20 | 19.28 | 21.28 |
PS Ratio | 1.06 | 1.39 | 1.42 | 1.33 | 2.78 | 4.79 |
PB Ratio | 1.46 | 1.94 | 1.79 | 1.55 | 3.11 | 4.47 |
P/TBV Ratio | 1.70 | 2.22 | 2.04 | 1.80 | 3.53 | 4.89 |
P/OCF Ratio | 15.30 | 21.68 | 36.22 | 184.95 | 299.78 | 64.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.03 | 2.30 | 2.36 | 1.98 | 2.85 | 4.84 |
EV/EBITDA Ratio | 11.13 | 13.96 | 15.06 | 16.21 | 23.50 | 24.99 |
EV/EBIT Ratio | 19.80 | 24.63 | 22.04 | 27.25 | 38.11 | 34.73 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.39 | 1.43 | 1.36 | 1.10 | 0.53 | 0.38 |
Debt / EBITDA Ratio | 5.53 | 6.17 | 6.84 | 7.78 | 3.88 | 2.12 |
Net Debt / Equity Ratio | 1.33 | 1.30 | 1.21 | 0.79 | 0.18 | 0.02 |
Net Debt / EBITDA Ratio | 5.31 | 5.64 | 6.13 | 5.57 | 1.29 | 0.09 |
Net Debt / FCF Ratio | -25.13 | -10.74 | -2.82 | -1.36 | -1.35 | -0.50 |
Asset Turnover | 0.49 | 0.51 | 0.49 | 0.53 | 0.64 | 0.63 |
Inventory Turnover | 2.64 | 2.92 | 2.83 | 3.14 | 3.45 | 2.96 |
Quick Ratio | 0.44 | 0.56 | 0.67 | 0.75 | 1.13 | 1.75 |
Current Ratio | 1.34 | 1.51 | 1.57 | 1.37 | 1.71 | 2.62 |
Return on Equity (ROE) | 12.45% | 12.02% | 13.07% | 9.35% | 10.70% | 17.23% |
Return on Assets (ROA) | 3.16% | 2.99% | 3.26% | 2.41% | 2.97% | 5.51% |
Return on Invested Capital (ROIC) | 5.36% | 5.37% | 6.33% | 5.31% | 7.09% | 12.35% |
Return on Capital Employed (ROCE) | 6.60% | 6.00% | 6.10% | 4.70% | 6.30% | 9.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.03% | 5.92% | 6.89% | 5.83% | 3.30% | 3.53% |
FCF Yield | -3.62% | -6.26% | -24.07% | -37.46% | -4.17% | -0.74% |
Dividend Yield | 3.67% | 2.97% | 2.54% | 2.32% | 1.10% | 0.94% |
Payout Ratio | 72.27% | 66.94% | 50.59% | 48.53% | 38.08% | 22.79% |
Buyback Yield / Dilution | -1.22% | 0.01% | 3.64% | -27.20% | -2.66% | -4.35% |
Total Shareholder Return | 2.45% | 2.98% | 6.19% | -24.88% | -1.55% | -3.41% |