SKSHU Paint Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,603	22,451	25,091	42,850	52,381	40,201
Market Cap Growth	72.19%	-10.52%	-41.44%	-18.20%	30.30%	171.36%
Enterprise Value	40,801	24,682	27,810	46,309	55,269	41,969
Last Close Price	52.32	29.87	33.26	56.80	69.43	53.86
PE Ratio	58.22	67.64	144.58	130.04	-	80.12
Forward PE	34.22	32.86	23.34	45.95	66.17	50.50
PS Ratio	3.13	1.86	2.01	3.78	4.58	4.90
PB Ratio	11.23	7.56	9.28	17.33	24.22	15.15
P/TBV Ratio	16.56	10.44	13.36	25.47	39.13	18.91
P/FCF Ratio	92.92	-	31.38	2048.06	-	-
P/OCF Ratio	32.71	22.26	17.82	44.82	108.10	87.90
EV/Sales Ratio	3.30	2.04	2.23	4.08	4.84	5.12
EV/EBITDA Ratio	28.54	30.47	37.36	94.02	-	59.67
EV/EBIT Ratio	44.85	67.76	78.92	209.74	-	72.86
EV/FCF Ratio	98.22	-	34.78	2213.41	-	-
Debt / Equity Ratio	1.11	1.36	1.27	1.44	1.53	0.70
Debt / EBITDA Ratio	2.67	4.80	4.39	6.69	-	2.66
Debt / FCF Ratio	9.19	-	4.29	170.10	-	-
Net Debt / Equity Ratio	0.59	0.79	0.64	0.99	1.18	0.21
Net Debt / EBITDA Ratio	1.44	2.91	2.31	4.96	-17.39	0.77
Net Debt / FCF Ratio	4.84	-38.20	2.15	116.70	-1.44	-1.39
Asset Turnover	0.84	0.86	0.89	0.87	1.06	1.11
Inventory Turnover	11.03	11.55	12.18	13.21	16.00	10.91
Quick Ratio	0.64	0.60	0.65	0.70	0.70	0.94
Current Ratio	0.77	0.73	0.78	0.80	0.80	1.07
Return on Equity (ROE)	19.61%	11.04%	6.85%	13.37%	-16.46%	23.84%
Return on Assets (ROA)	3.85%	1.62%	1.58%	1.06%	-1.94%	4.88%
Return on Invested Capital (ROIC)	13.40%	7.47%	7.04%	4.43%	-8.41%	19.46%
Return on Capital Employed (ROCE)	17.40%	7.80%	7.60%	4.90%	-8.30%	17.50%
Earnings Yield	1.72%	1.48%	0.69%	0.77%	-0.80%	1.25%
FCF Yield	1.08%	-0.27%	3.19%	0.05%	-3.38%	-0.98%
Dividend Yield	0.95%	0.77%	0.34%	-	-	0.39%
Payout Ratio	50.31%	84.01%	107.51%	48.02%	-	39.45%
Buyback Yield / Dilution	-1.23%	-0.18%	-0.55%	0.53%	-1.80%	-1.22%
Total Shareholder Return	-0.31%	0.58%	-0.21%	0.53%	-1.80%	-0.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.