SKSHU Paint Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,502	34,139	22,451	25,091	42,850	52,381
Market Cap Growth	9.04%	52.06%	-10.52%	-41.44%	-18.20%	30.30%
Enterprise Value	30,842	36,337	24,682	27,810	46,309	55,269
Last Close Price	38.63	46.27	29.87	33.26	56.80	69.43
PE Ratio	36.79	44.06	67.64	144.58	130.04	-
Forward PE	25.14	30.18	32.86	23.34	45.95	66.17
PS Ratio	2.28	2.73	1.86	2.01	3.78	4.58
PB Ratio	8.82	10.57	7.56	9.28	17.33	24.22
P/TBV Ratio	14.03	16.80	10.44	13.36	25.47	39.13
P/FCF Ratio	20.80	24.91	-	31.38	2048.06	-
P/OCF Ratio	15.26	18.28	22.26	17.82	44.82	108.10
EV/Sales Ratio	2.46	2.90	2.04	2.23	4.08	4.84
EV/EBITDA Ratio	16.62	19.78	30.47	37.36	94.02	-
EV/EBIT Ratio	22.85	26.92	67.76	78.92	209.74	-
EV/FCF Ratio	22.50	26.52	-	34.78	2213.41	-
Debt / Equity Ratio	1.03	1.03	1.36	1.27	1.44	1.53
Debt / EBITDA Ratio	1.79	1.79	4.80	4.39	6.69	-
Debt / FCF Ratio	2.43	2.43	-	4.29	170.10	-
Net Debt / Equity Ratio	0.57	0.57	0.79	0.64	0.99	1.18
Net Debt / EBITDA Ratio	1.00	1.00	2.91	2.31	4.96	-17.39
Net Debt / FCF Ratio	1.34	1.34	-38.20	2.15	116.70	-1.44
Asset Turnover	0.92	0.92	0.86	0.89	0.87	1.06
Inventory Turnover	11.29	11.29	11.55	12.18	13.21	16.00
Quick Ratio	0.56	0.56	0.60	0.65	0.70	0.70
Current Ratio	0.71	0.71	0.73	0.78	0.80	0.80
Return on Equity (ROE)	24.44%	24.44%	11.04%	6.85%	13.37%	-16.46%
Return on Assets (ROA)	6.17%	6.17%	1.62%	1.58%	1.06%	-1.94%
Return on Invested Capital (ROIC)	19.93%	20.16%	7.47%	7.04%	4.43%	-8.41%
Return on Capital Employed (ROCE)	27.10%	27.10%	7.80%	7.60%	4.90%	-8.30%
Earnings Yield	2.72%	2.27%	1.48%	0.69%	0.77%	-0.80%
FCF Yield	4.81%	4.01%	-0.27%	3.19%	0.05%	-3.38%
Dividend Yield	1.13%	-	0.77%	0.34%	-	-
Payout Ratio	86.11%	86.11%	84.01%	107.51%	48.02%	-
Buyback Yield / Dilution	-0.05%	-0.05%	-0.18%	-0.55%	0.53%	-1.80%
Total Shareholder Return	1.08%	-0.05%	0.58%	-0.21%	0.53%	-1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.