SKSHU Paint Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,483	34,139	22,451	25,091	42,850	52,381
Market Cap Growth	18.91%	52.06%	-10.52%	-41.44%	-18.20%	30.30%
Enterprise Value	33,823	36,337	24,682	27,810	46,309	55,269
Last Close Price	42.67	46.27	29.87	33.26	56.80	69.43
PE Ratio	40.71	44.06	67.64	144.58	130.04	-
Forward PE	28.72	30.18	32.86	23.34	45.95	66.17
PS Ratio	2.45	2.73	1.86	2.01	3.78	4.58
PB Ratio	9.44	10.57	7.56	9.28	17.33	24.22
P/TBV Ratio	14.67	16.80	10.44	13.36	25.47	39.13
P/FCF Ratio	23.40	24.91	-	31.38	2048.06	-
P/OCF Ratio	17.02	18.28	22.26	17.82	44.82	108.10
EV/Sales Ratio	2.64	2.90	2.04	2.23	4.08	4.84
EV/EBITDA Ratio	18.03	19.78	30.47	37.36	94.02	-
EV/EBIT Ratio	24.88	26.92	67.76	78.92	209.74	-
EV/FCF Ratio	25.14	26.52	-	34.78	2213.41	-
Debt / Equity Ratio	1.02	1.03	1.36	1.27	1.44	1.53
Debt / EBITDA Ratio	1.81	1.79	4.80	4.39	6.69	-
Debt / FCF Ratio	2.53	2.43	-	4.29	170.10	-
Net Debt / Equity Ratio	0.60	0.57	0.79	0.64	0.99	1.18
Net Debt / EBITDA Ratio	1.08	1.00	2.91	2.31	4.96	-17.39
Net Debt / FCF Ratio	1.49	1.34	-38.20	2.15	116.70	-1.44
Asset Turnover	0.97	0.92	0.86	0.89	0.87	1.06
Inventory Turnover	11.08	11.29	11.55	12.18	13.21	16.00
Quick Ratio	0.52	0.56	0.60	0.65	0.70	0.70
Current Ratio	0.68	0.71	0.73	0.78	0.80	0.80
Return on Equity (ROE)	23.58%	24.44%	11.04%	6.85%	13.37%	-16.46%
Return on Assets (ROA)	6.40%	6.17%	1.62%	1.58%	1.06%	-1.94%
Return on Invested Capital (ROIC)	19.96%	20.16%	7.47%	7.04%	4.43%	-8.41%
Return on Capital Employed (ROCE)	29.50%	27.10%	7.80%	7.60%	4.90%	-8.30%
Earnings Yield	2.47%	2.27%	1.48%	0.69%	0.77%	-0.80%
FCF Yield	4.27%	4.01%	-0.27%	3.19%	0.05%	-3.38%
Dividend Yield	1.17%	-	0.77%	0.34%	-	-
Payout Ratio	84.30%	86.11%	84.01%	107.51%	48.02%	-
Buyback Yield / Dilution	0.22%	-0.05%	-0.18%	-0.55%	0.53%	-1.80%
Total Shareholder Return	1.38%	-0.05%	0.58%	-0.21%	0.53%	-1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.