WG TECH (Jiang Xi) Co., Ltd. (SHA:603773)
China · Delayed Price · Currency is CNY 35.98
-0.75 (-2.04%)
Feb 13, 2026, 3:00 PM CST
WG TECH (Jiang Xi) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,475 | 2,217 | 1,801 | 1,381 | 1,036 | 592.45 |
Other Revenue | 3.46 | 3.46 | 12.14 | 16.63 | 14 | 11.71 |
| 2,478 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 | |
Revenue Growth (YoY) | 12.38% | 22.45% | 29.75% | 33.12% | 73.80% | 15.23% |
Cost of Revenue | 2,052 | 1,871 | 1,466 | 1,108 | 826.56 | 438.48 |
Gross Profit | 426.17 | 350.11 | 348.05 | 290.06 | 223.44 | 165.68 |
Selling, General & Admin | 263.45 | 229.49 | 211.45 | 234.57 | 163.92 | 126.53 |
Research & Development | 162.77 | 120.29 | 88.65 | 85.91 | 51.22 | 31.91 |
Other Operating Expenses | 18.05 | 13.17 | 7.79 | 16.08 | 8.93 | 5.85 |
Operating Expenses | 448.24 | 365.88 | 310.87 | 355.39 | 225.29 | 162.39 |
Operating Income | -22.06 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 |
Interest Expense | -58.29 | -48.82 | -36.53 | -26.83 | -13.76 | - |
Interest & Investment Income | 6.2 | 6.8 | 9.78 | 4.83 | 6.93 | 16.83 |
Currency Exchange Gain (Loss) | 0.94 | 0.94 | -1.12 | 12.26 | -1.4 | -6.34 |
Other Non Operating Income (Expenses) | 0.12 | -0.54 | -0.6 | -2.14 | -0.61 | 0.43 |
EBT Excluding Unusual Items | -73.1 | -57.39 | 8.71 | -77.21 | -10.7 | 14.21 |
Impairment of Goodwill | -9.72 | -9.72 | -6.06 | -37.71 | - | - |
Gain (Loss) on Sale of Investments | -9.39 | -3.58 | 7.05 | - | - | - |
Gain (Loss) on Sale of Assets | -6.96 | -5.56 | 2.08 | -0.4 | -0.82 | -0.27 |
Asset Writedown | 5.61 | - | - | -167.79 | -5.61 | -0.06 |
Other Unusual Items | 15.66 | 15.38 | 23.81 | -0.57 | 6.98 | 6.01 |
Pretax Income | -77.57 | -60.56 | 36.58 | -283.54 | -9.16 | 20.08 |
Income Tax Expense | 31.93 | 30.01 | 5.24 | 21.03 | 8.09 | 5.97 |
Earnings From Continuing Operations | -109.5 | -90.56 | 31.34 | -304.56 | -17.24 | 14.11 |
Minority Interest in Earnings | -30.38 | -31.8 | -35.89 | -23.68 | -9.62 | - |
Net Income | -139.88 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 |
Net Income to Common | -139.88 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 |
Net Income Growth | - | - | - | - | - | -72.28% |
Shares Outstanding (Basic) | 220 | 220 | 223 | 211 | 206 | 207 |
Shares Outstanding (Diluted) | 220 | 220 | 223 | 211 | 206 | 207 |
Shares Change (YoY) | -1.19% | -1.05% | 5.34% | 2.41% | -0.28% | -0.46% |
EPS (Basic) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 |
EPS (Diluted) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 |
EPS Growth | - | - | - | - | - | -72.15% |
Free Cash Flow | -229.15 | -265.79 | -191.04 | -346.96 | -127.91 | -117.78 |
Free Cash Flow Per Share | -1.04 | -1.21 | -0.86 | -1.64 | -0.62 | -0.57 |
Dividend Per Share | 0.050 | 0.050 | 0.046 | - | 0.059 | 0.024 |
Dividend Growth | 8.22% | 8.22% | - | - | 147.70% | -67.57% |
Gross Margin | 17.20% | 15.77% | 19.19% | 20.75% | 21.28% | 27.42% |
Operating Margin | -0.89% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% |
Profit Margin | -5.64% | -5.51% | -0.25% | -23.48% | -2.56% | 2.34% |
Free Cash Flow Margin | -9.25% | -11.97% | -10.53% | -24.82% | -12.18% | -19.50% |
EBITDA | 120.79 | 121.63 | 167.31 | 59.05 | 112.52 | 91.03 |
EBITDA Margin | 4.87% | 5.48% | 9.22% | 4.23% | 10.72% | 15.07% |
D&A For EBITDA | 142.85 | 137.4 | 130.13 | 124.37 | 114.37 | 87.73 |
EBIT | -22.06 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 |
EBIT Margin | -0.89% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% |
Effective Tax Rate | - | - | 14.32% | - | - | 29.74% |
Revenue as Reported | 2,478 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.