WG TECH (Jiang Xi) Co., Ltd. (SHA:603773)
China
· Delayed Price · Currency is CNY 23.10
+0.01 (0.04%)
Jun 27, 2025, 2:45 PM CST
WG TECH (Jiang Xi) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,240 | 2,217 | 1,801 | 1,381 | 1,036 | 592.45 | Upgrade
|
Other Revenue | 3.46 | 3.46 | 12.14 | 16.63 | 14 | 11.71 | Upgrade
|
| 2,243 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 | Upgrade
| |
Revenue Growth (YoY) | 12.52% | 22.45% | 29.75% | 33.12% | 73.80% | 15.23% | Upgrade
|
Cost of Revenue | 1,883 | 1,871 | 1,466 | 1,108 | 826.56 | 438.48 | Upgrade
|
Gross Profit | 360.1 | 350.11 | 348.05 | 290.06 | 223.44 | 165.68 | Upgrade
|
Selling, General & Admin | 239.36 | 229.49 | 211.45 | 234.57 | 163.92 | 126.53 | Upgrade
|
Research & Development | 134.87 | 120.29 | 88.65 | 85.91 | 51.22 | 31.91 | Upgrade
|
Other Operating Expenses | 14.93 | 13.17 | 7.79 | 16.08 | 8.93 | 5.85 | Upgrade
|
Operating Expenses | 395.36 | 365.88 | 310.87 | 355.39 | 225.29 | 162.39 | Upgrade
|
Operating Income | -35.26 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 | Upgrade
|
Interest Expense | -51.89 | -48.82 | -36.53 | -26.83 | -13.76 | - | Upgrade
|
Interest & Investment Income | 7.1 | 6.8 | 9.78 | 4.83 | 6.93 | 16.83 | Upgrade
|
Currency Exchange Gain (Loss) | 0.94 | 0.94 | -1.12 | 12.26 | -1.4 | -6.34 | Upgrade
|
Other Non Operating Income (Expenses) | -0.92 | -0.54 | -0.6 | -2.14 | -0.61 | 0.43 | Upgrade
|
EBT Excluding Unusual Items | -80.03 | -57.39 | 8.71 | -77.21 | -10.7 | 14.21 | Upgrade
|
Impairment of Goodwill | -9.72 | -9.72 | -6.06 | -37.71 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -4.32 | -3.58 | 7.05 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -6.02 | -5.56 | 2.08 | -0.4 | -0.82 | -0.27 | Upgrade
|
Asset Writedown | -0.48 | - | - | -167.79 | -5.61 | -0.06 | Upgrade
|
Other Unusual Items | 15.38 | 15.38 | 23.81 | -0.57 | 6.98 | 6.01 | Upgrade
|
Pretax Income | -84.87 | -60.56 | 36.58 | -283.54 | -9.16 | 20.08 | Upgrade
|
Income Tax Expense | 29.18 | 30.01 | 5.24 | 21.03 | 8.09 | 5.97 | Upgrade
|
Earnings From Continuing Operations | -114.05 | -90.56 | 31.34 | -304.56 | -17.24 | 14.11 | Upgrade
|
Minority Interest in Earnings | -26.99 | -31.8 | -35.89 | -23.68 | -9.62 | - | Upgrade
|
Net Income | -141.04 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 | Upgrade
|
Net Income to Common | -141.04 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 | Upgrade
|
Net Income Growth | - | - | - | - | - | -72.28% | Upgrade
|
Shares Outstanding (Basic) | 220 | 220 | 223 | 211 | 206 | 207 | Upgrade
|
Shares Outstanding (Diluted) | 220 | 220 | 223 | 211 | 206 | 207 | Upgrade
|
Shares Change (YoY) | -1.17% | -1.05% | 5.34% | 2.41% | -0.28% | -0.46% | Upgrade
|
EPS (Basic) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 | Upgrade
|
EPS (Diluted) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 | Upgrade
|
EPS Growth | - | - | - | - | - | -72.15% | Upgrade
|
Free Cash Flow | -344.39 | -265.79 | -191.04 | -346.96 | -127.91 | -117.78 | Upgrade
|
Free Cash Flow Per Share | -1.56 | -1.21 | -0.86 | -1.64 | -0.62 | -0.57 | Upgrade
|
Dividend Per Share | 0.050 | 0.050 | 0.046 | - | 0.059 | 0.024 | Upgrade
|
Dividend Growth | 8.22% | 8.22% | - | - | 147.70% | -67.57% | Upgrade
|
Gross Margin | 16.05% | 15.77% | 19.19% | 20.75% | 21.28% | 27.42% | Upgrade
|
Operating Margin | -1.57% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% | Upgrade
|
Profit Margin | -6.29% | -5.51% | -0.25% | -23.48% | -2.56% | 2.34% | Upgrade
|
Free Cash Flow Margin | -15.35% | -11.97% | -10.53% | -24.82% | -12.18% | -19.50% | Upgrade
|
EBITDA | 103.96 | 121.63 | 167.31 | 59.05 | 112.52 | 91.03 | Upgrade
|
EBITDA Margin | 4.63% | 5.48% | 9.22% | 4.23% | 10.72% | 15.07% | Upgrade
|
D&A For EBITDA | 139.22 | 137.4 | 130.13 | 124.37 | 114.37 | 87.73 | Upgrade
|
EBIT | -35.26 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 | Upgrade
|
EBIT Margin | -1.57% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% | Upgrade
|
Effective Tax Rate | - | - | 14.32% | - | - | 29.74% | Upgrade
|
Revenue as Reported | 2,243 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.