WG TECH (Jiang Xi) Co., Ltd. (SHA:603773)
China · Delayed Price · Currency is CNY 104.08
-5.91 (-5.37%)
May 29, 2026, 3:00 PM CST
WG TECH (Jiang Xi) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,595 | 2,549 | 2,217 | 1,801 | 1,381 | 1,036 |
Other Revenue | 2.59 | 2.59 | 3.46 | 12.14 | 16.63 | 14 |
| 2,598 | 2,551 | 2,221 | 1,814 | 1,398 | 1,050 | |
Revenue Growth (YoY) | 15.81% | 14.88% | 22.45% | 29.75% | 33.12% | 73.80% |
Cost of Revenue | 2,195 | 2,146 | 1,871 | 1,466 | 1,108 | 826.56 |
Gross Profit | 402.21 | 405.36 | 350.11 | 348.05 | 290.06 | 223.44 |
Selling, General & Admin | 300 | 279.66 | 229.49 | 211.45 | 234.57 | 163.92 |
Research & Development | 139.14 | 140.07 | 120.29 | 88.65 | 85.91 | 51.22 |
Other Operating Expenses | 22.26 | 17.78 | 13.17 | 7.79 | 16.08 | 8.93 |
Operating Expenses | 457.94 | 434.5 | 364.8 | 310.87 | 355.39 | 225.29 |
Operating Income | -55.73 | -29.14 | -14.69 | 37.18 | -65.32 | -1.85 |
Interest Expense | -64.16 | -62.84 | -48.82 | -36.53 | -26.83 | -13.76 |
Interest & Investment Income | 1.72 | 3.86 | 6.8 | 9.78 | 4.83 | 6.93 |
Currency Exchange Gain (Loss) | -0.67 | -0.67 | 0.94 | -1.12 | 12.26 | -1.4 |
Other Non Operating Income (Expenses) | -0.16 | 0.33 | -1.14 | -0.6 | -2.14 | -0.61 |
EBT Excluding Unusual Items | -119 | -88.47 | -56.91 | 8.71 | -77.21 | -10.7 |
Impairment of Goodwill | - | - | -9.72 | -6.06 | -37.71 | - |
Gain (Loss) on Sale of Investments | -50.05 | -50.12 | -3.58 | 7.05 | - | - |
Gain (Loss) on Sale of Assets | -1.71 | -1.77 | -5.56 | 2.08 | -0.4 | -0.82 |
Asset Writedown | -4.18 | - | - | - | -167.79 | -5.61 |
Other Unusual Items | 31.84 | 25.1 | 14.89 | 23.81 | -0.57 | 6.98 |
Pretax Income | -142.94 | -115.09 | -60.56 | 36.58 | -283.54 | -9.16 |
Income Tax Expense | 20.87 | 20.72 | 30.01 | 5.24 | 21.03 | 8.09 |
Earnings From Continuing Operations | -163.81 | -135.82 | -90.56 | 31.34 | -304.56 | -17.24 |
Minority Interest in Earnings | -21.59 | -22.58 | -31.8 | -35.89 | -23.68 | -9.62 |
Net Income | -185.41 | -158.4 | -122.36 | -4.54 | -328.25 | -26.86 |
Net Income to Common | -185.41 | -158.4 | -122.36 | -4.54 | -328.25 | -26.86 |
Shares Outstanding (Basic) | 223 | 223 | 220 | 223 | 211 | 206 |
Shares Outstanding (Diluted) | 223 | 223 | 220 | 223 | 211 | 206 |
Shares Change (YoY) | 1.24% | 1.16% | -1.05% | 5.34% | 2.41% | -0.28% |
EPS (Basic) | -0.83 | -0.71 | -0.56 | -0.02 | -1.55 | -0.13 |
EPS (Diluted) | -0.83 | -0.71 | -0.56 | -0.02 | -1.55 | -0.13 |
Free Cash Flow | -278.07 | -184.09 | -265.79 | -191.04 | -346.96 | -127.91 |
Free Cash Flow Per Share | -1.25 | -0.83 | -1.21 | -0.86 | -1.64 | -0.62 |
Dividend Per Share | - | - | 0.050 | 0.046 | - | 0.059 |
Dividend Growth | - | - | 8.22% | - | - | 147.70% |
Gross Margin | 15.48% | 15.89% | 15.77% | 19.19% | 20.75% | 21.28% |
Operating Margin | -2.15% | -1.14% | -0.66% | 2.05% | -4.67% | -0.18% |
Profit Margin | -7.14% | -6.21% | -5.51% | -0.25% | -23.48% | -2.56% |
Free Cash Flow Margin | -10.71% | -7.22% | -11.97% | -10.53% | -24.82% | -12.18% |
EBITDA | 101.49 | 124.29 | 123.59 | 167.31 | 59.05 | 112.52 |
EBITDA Margin | 3.91% | 4.87% | 5.56% | 9.22% | 4.23% | 10.72% |
D&A For EBITDA | 157.22 | 153.43 | 138.28 | 130.13 | 124.37 | 114.37 |
EBIT | -55.73 | -29.14 | -14.69 | 37.18 | -65.32 | -1.85 |
EBIT Margin | -2.15% | -1.14% | -0.66% | 2.05% | -4.67% | -0.18% |
Effective Tax Rate | - | - | - | 14.32% | - | - |
Revenue as Reported | 2,598 | 2,551 | 2,221 | 1,814 | 1,398 | 1,050 |