Chengdu Haoneng Technology Co., Ltd. (SHA:603809)
China flag China · Delayed Price · Currency is CNY
8.75
+0.35 (4.17%)
Oct 23, 2026, 3:00 PM CST

SHA:603809 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9312,6892,3601,9461,4721,444
Revenue Growth
18.35%13.97%21.29%32.20%1.90%23.35%
Gross Profit
800.19779.56774.01574.08497.79498.96
Operating Income
480.52453.74490.11320.37259.96257.33
Net Income
281.18277.14321.84181.96211.4199.59
Earnings Per Share
0.300.320.480.240.280.26
EPS Growth
-35.68%-32.63%97.11%-13.35%6.07%10.07%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Aerospace Parts
265.35
Offset of Business Segment
-3.32
Automotive Parts
2,427
Total
2,689

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,018279.65580.7360.49416.98274.03
Total Debt
4,2352,1912,0402,0991,569973.9
Net Cash (Debt)
-2,217-1,912-1,459-1,739-1,152-699.87
Net Cash Growth
------
Net Cash Per Share
-2.40-2.22-2.16-2.31-1.52-0.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
212.43308.99611.39321.17281.61476.35
Capital Expenditures
-1,187-1,008-714.78-626.28-525.15-597.17
Free Cash Flow
-974.81-698.52-103.39-305.1-243.54-120.82
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.30%28.99%32.80%29.51%33.82%34.55%
Operating Margin
16.39%16.87%20.77%16.47%17.66%17.82%
Pretax Margin
10.64%11.74%15.98%11.16%16.52%17.35%
Profit Margin
9.59%10.30%13.64%9.35%14.36%13.82%
FCF Margin
-33.25%-25.97%-4.38%-15.68%-16.55%-8.37%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1540.1040.0940.080
Dividend Per Share Growth
-25.00%-2.47%48.03%11.00%17.00%-6.54%
Dividend Yield
1.71%1.04%1.72%1.69%1.69%0.97%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.7647.6523.1725.5919.8231.22
Forward PE
18.2328.1717.6514.1113.9117.66
PS Ratio
2.754.913.162.392.854.31