Chengdu Haoneng Technology Co., Ltd. (SHA:603809)
China flag China · Delayed Price · Currency is CNY
8.79
-0.11 (-1.24%)
Aug 24, 2026, 3:00 PM CST

SHA:603809 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9312,6892,3601,9461,4721,444
Revenue Growth
18.35%13.97%21.29%32.20%1.90%23.35%
Gross Profit
803.16779.56774.01574.08497.79498.96
Operating Income
480.62453.74490.11320.37259.96257.33
Net Income
281.18277.14321.84181.96211.4199.59
Earnings Per Share
0.300.320.480.240.280.26
EPS Growth
-35.68%-32.63%97.11%-13.35%6.07%10.07%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Automotive Parts
2,427
Aerospace Parts
265.35
Offset of Business Segment
-3.32
Total
2,689

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,583279.65580.7360.49416.98274.03
Total Debt
4,2352,1912,0402,0991,569973.9
Net Cash (Debt)
-2,652-1,912-1,459-1,739-1,152-699.87
Net Cash Growth
------
Net Cash Per Share
-2.87-2.22-2.16-2.31-1.52-0.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
212.43308.99611.39321.17281.61476.35
Capital Expenditures
-1,187-1,008-714.78-626.28-525.15-597.17
Free Cash Flow
-974.81-698.52-103.39-305.1-243.54-120.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.40%28.99%32.80%29.51%33.82%34.55%
Operating Margin
16.40%16.87%20.77%16.47%17.66%17.82%
Pretax Margin
10.64%11.74%15.98%11.16%16.52%17.35%
Profit Margin
9.59%10.30%13.64%9.35%14.36%13.82%
FCF Margin
-33.25%-25.97%-4.38%-15.68%-16.55%-8.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1540.1040.0940.080
Dividend Per Share Growth
-25.00%-2.47%48.03%11.00%17.00%-6.54%
Dividend Yield
1.70%1.06%1.76%1.76%1.80%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.8947.6523.1725.5919.8231.22
Forward PE
18.3128.1717.6514.1113.9117.66
PS Ratio
2.764.913.162.392.854.31