Chengdu Haoneng Technology Co., Ltd. (SHA:603809)
China flag China · Delayed Price · Currency is CNY
9.67
+0.20 (2.11%)
Aug 3, 2026, 3:00 PM CST

SHA:603809 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7572,6892,3601,9461,4721,444
Revenue Growth
13.33%13.97%21.29%32.20%1.90%23.35%
Gross Profit
795.16779.56774.01574.08497.79498.96
Operating Income
455.83453.74490.11320.37259.96257.33
Net Income
276.68277.14321.84181.96211.4199.59
Earnings Per Share
0.310.320.480.240.280.26
EPS Growth
-35.38%-32.63%97.11%-13.35%6.07%10.07%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Automotive Parts
2,427
Aviation Parts
265.35
Offset of Business Segment
-3.32
Total
2,689

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
253.9279.65580.7360.49416.98274.03
Total Debt
2,2672,1912,0402,0991,569973.9
Net Cash (Debt)
-2,013-1,912-1,459-1,739-1,152-699.87
Net Cash Growth
------
Net Cash Per Share
-2.28-2.22-2.16-2.31-1.52-0.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
468.85308.99611.39321.17281.61476.35
Capital Expenditures
-1,103-1,008-714.78-626.28-525.15-597.17
Free Cash Flow
-634.46-698.52-103.39-305.1-243.54-120.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.84%28.99%32.80%29.51%33.82%34.55%
Operating Margin
16.53%16.87%20.77%16.47%17.66%17.82%
Pretax Margin
11.29%11.74%15.98%11.16%16.52%17.35%
Profit Margin
10.03%10.30%13.64%9.35%14.36%13.82%
FCF Margin
-23.01%-25.97%-4.38%-15.68%-16.55%-8.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1540.1040.0940.080
Dividend Per Share Growth
-25.00%-2.47%48.03%11.00%17.00%-6.54%
Dividend Yield
1.58%1.06%1.76%1.76%1.80%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.8747.6523.1725.5919.8231.22
Forward PE
20.2528.1717.6514.1113.9117.66
PS Ratio
3.234.913.162.392.854.31