SHA:603809 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,967	13,206	7,457	4,657	4,190	6,230
Market Cap Growth	-8.99%	77.09%	60.12%	11.16%	-32.76%	39.19%
Enterprise Value	11,882	15,007	9,235	6,416	5,252	7,111
Last Close Price	10.83	14.35	8.84	5.99	5.28	7.75
PE Ratio	33.68	47.65	23.17	25.59	19.82	31.22
Forward PE	22.10	28.17	17.65	14.11	13.91	-
PS Ratio	3.71	4.91	3.16	2.39	2.85	4.31
PB Ratio	2.72	3.60	2.46	2.07	1.98	3.12
P/TBV Ratio	3.01	3.98	2.84	2.53	2.46	4.34
P/OCF Ratio	32.26	42.74	12.20	14.50	14.88	13.08
EV/Sales Ratio	4.42	5.58	3.91	3.30	3.57	4.92
EV/EBITDA Ratio	14.03	17.81	12.83	11.97	11.75	17.51
EV/EBIT Ratio	23.30	29.43	20.14	20.03	20.20	27.63
Debt / Equity Ratio	0.60	0.60	0.67	0.94	0.74	0.49
Debt / EBITDA Ratio	2.59	2.59	2.80	3.85	3.43	2.36
Net Debt / Equity Ratio	0.52	0.52	0.48	0.77	0.55	0.35
Net Debt / EBITDA Ratio	2.27	2.27	2.03	3.24	2.58	1.72
Net Debt / FCF Ratio	-2.74	-2.74	-14.11	-5.70	-4.73	-5.79
Asset Turnover	0.41	0.41	0.41	0.39	0.34	0.40
Inventory Turnover	2.26	2.26	2.20	2.11	1.70	2.07
Quick Ratio	0.76	0.76	0.75	0.88	0.64	0.60
Current Ratio	1.31	1.31	1.17	1.36	1.14	1.00
Return on Equity (ROE)	8.24%	8.24%	12.16%	8.31%	10.64%	11.32%
Return on Assets (ROA)	4.79%	4.79%	4.97%	4.00%	3.74%	4.44%
Return on Invested Capital (ROIC)	8.08%	8.85%	9.20%	7.37%	7.85%	9.46%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.70%	8.30%	7.90%	10.10%
Earnings Yield	2.78%	2.10%	4.32%	3.91%	5.05%	3.20%
FCF Yield	-7.01%	-5.29%	-1.39%	-6.55%	-5.81%	-1.94%
Dividend Yield	1.39%	-	1.74%	1.73%	1.77%	1.03%
Payout Ratio	65.92%	65.92%	42.04%	69.40%	82.05%	48.70%
Buyback Yield / Dilution	-27.83%	-27.83%	10.27%	0.67%	0.15%	-2.57%
Total Shareholder Return	-26.44%	-27.83%	12.01%	2.40%	1.92%	-1.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.