Hylink Digital Solutions Co.,Ltd (SHA:603825)
China flag China · Delayed Price · Currency is CNY
8.07
-0.15 (-1.82%)
Sep 14, 2026, 2:28 PM CST

SHA:603825 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5411,3912,0315,5008,50413,214
Revenue Growth
25.03%-31.49%-63.07%-35.33%-35.64%44.51%
Gross Profit
120.0175.21231.21548.31875.351,454
Operating Income
-537.41-639.1-453.74-542.18-438.76367.13
Net Income
-567.38-653.1-546.56-684.2-646.45228.99
Earnings Per Share
-2.26-2.58-2.16-2.70-2.550.98
EPS Growth
-----5.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Brand Marketing
1,2672,030
Film and Television Programs
1.69-
Curatorial Services
10.19-
City Operations
111.39-
Others
0.61.1
Unallocated Others
0.26-
Total
1,3912,031

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
226.85378.95349.88340.71402.44987.19
Total Debt
1,8351,8971,201695.581,5312,290
Net Cash (Debt)
-1,608-1,518-851.42-354.87-1,129-1,303
Net Cash Growth
------
Net Cash Per Share
-6.40-6.00-3.36-1.40-4.45-5.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-401.8-666.02-413.85700.99525.17360.3
Capital Expenditures
-4.26-2.09-0.36-1.54-12.08-25.19
Free Cash Flow
-406.06-668.11-414.21699.45513.09335.11
Free Cash Flow Growth
---36.32%53.11%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.79%5.41%11.38%9.97%10.29%11.00%
Operating Margin
-34.88%-45.93%-22.34%-9.86%-5.16%2.78%
Pretax Margin
-42.46%-50.08%-29.03%-13.96%-7.92%1.95%
Profit Margin
-36.83%-46.94%-26.91%-12.44%-7.60%1.73%
FCF Margin
-26.36%-48.02%-20.39%12.72%6.03%2.54%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.280
Dividend Per Share Growth
0%
Dividend Yield
0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----32.26
Forward PE
-9.129.129.129.1216.25
P/FCF Ratio
---4.387.0022.04
PS Ratio
1.351.651.880.560.420.56