Suzhou Chunqiu Electronic Technology Co., Ltd. (SHA:603890)
China · Delayed Price · Currency is CNY 14.97
+0.06 (0.40%)
Sep 30, 2026, 3:00 PM CST
SHA:603890 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,587 | 4,325 | 3,875 | 3,215 | 3,782 | 3,945 |
Other Revenue | 78.46 | 66.92 | 70.02 | 41.88 | 62.92 | 44.76 |
| 4,665 | 4,392 | 3,945 | 3,257 | 3,845 | 3,990 | |
Revenue Growth | 16.81% | 11.34% | 21.11% | -15.28% | -3.65% | 11.41% |
Cost of Revenue | 3,717 | 3,578 | 3,436 | 2,809 | 3,237 | 3,376 |
Gross Profit | 948.21 | 813.87 | 509.12 | 447.98 | 607.91 | 613.86 |
Selling, General & Admin | 261.28 | 217.24 | 215.55 | 212.86 | 174.81 | 129.63 |
Research & Development | 216.35 | 174.44 | 148.55 | 152.99 | 166.97 | 139.83 |
Other Operating Expenses | 40.86 | 22.29 | 18.24 | 27.49 | 27.82 | 14.56 |
Operating Expenses | 522.49 | 416.61 | 387.24 | 379.48 | 376.75 | 287.14 |
Operating Income | 425.72 | 397.26 | 121.88 | 68.5 | 231.15 | 326.72 |
Interest Expense | -65.33 | -65.36 | -70.74 | -54.23 | -37.86 | -33.78 |
Interest & Investment Income | 46.35 | 41.88 | 107.97 | 22.71 | 3.32 | 21.93 |
Currency Exchange Gain (Loss) | -109.42 | -51.8 | 22.54 | 10.41 | 30.25 | -18.36 |
Other Non Operating Income (Expenses) | 0.54 | 0.01 | -6.87 | -2.38 | -1.23 | -1.48 |
EBT Excluding Unusual Items | 297.86 | 321.98 | 174.77 | 45.01 | 225.63 | 295.03 |
Impairment of Goodwill | - | - | -8.24 | -8.58 | - | - |
Gain (Loss) on Sale of Investments | -23.56 | -10.22 | 9.21 | -13.7 | -80.18 | 5.1 |
Gain (Loss) on Sale of Assets | 0.72 | -3.01 | -9.16 | -3.09 | 0.17 | 0.61 |
Asset Writedown | -3.58 | -3.58 | -4.94 | -1.58 | -0.65 | -0.67 |
Other Unusual Items | 37.68 | 27.9 | 37.32 | 25.55 | 28.56 | 53.19 |
Pretax Income | 309.12 | 333.08 | 198.96 | 43.62 | 173.53 | 353.27 |
Income Tax Expense | 48.47 | 53.82 | 29.54 | 45.46 | 39.05 | 52.73 |
Earnings From Continuing Operations | 260.65 | 279.26 | 169.42 | -1.85 | 134.49 | 300.54 |
Minority Interest in Earnings | 2.96 | 5.63 | 41.9 | 28.59 | 22.78 | 5.57 |
Net Income | 263.61 | 284.9 | 211.31 | 26.75 | 157.27 | 306.1 |
Net Income to Common | 263.61 | 284.9 | 211.31 | 26.75 | 157.27 | 306.1 |
Net Income Growth | -5.12% | 34.82% | 690.05% | -82.99% | -48.62% | 24.20% |
Shares Outstanding (Basic) | 448 | 445 | 440 | 446 | 437 | 403 |
Shares Outstanding (Diluted) | 455 | 452 | 440 | 446 | 437 | 408 |
Shares Change | 3.62% | 2.72% | -1.24% | 2.04% | 7.04% | 5.98% |
EPS (Basic) | 0.59 | 0.64 | 0.48 | 0.06 | 0.36 | 0.76 |
EPS (Diluted) | 0.58 | 0.63 | 0.48 | 0.06 | 0.36 | 0.75 |
EPS Growth | -8.44% | 31.25% | 700.00% | -83.33% | -52.00% | 17.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 319.32 | 176.55 | 64.81 | 231.01 | -158.87 | -398.74 |
Free Cash Flow Per Share | 0.70 | 0.39 | 0.15 | 0.52 | -0.36 | -0.98 |
Dividend Per Share | 0.200 | 0.200 | 0.150 | - | 0.100 | 0.100 |
Dividend Growth | 33.33% | 33.33% | - | - | 0% | -50.00% |
Gross Margin | 20.32% | 18.53% | 12.90% | 13.75% | 15.81% | 15.38% |
Operating Margin | 9.13% | 9.04% | 3.09% | 2.10% | 6.01% | 8.19% |
Profit Margin | 5.65% | 6.49% | 5.36% | 0.82% | 4.09% | 7.67% |
Free Cash Flow Margin | 6.84% | 4.02% | 1.64% | 7.09% | -4.13% | -9.99% |
EBITDA | 663.74 | 628.77 | 372.09 | 294.41 | 406.32 | 455.59 |
EBITDA Margin | 14.23% | 14.31% | 9.43% | 9.04% | 10.57% | 11.42% |
D&A For EBITDA | 238.01 | 231.51 | 250.22 | 225.9 | 175.17 | 128.88 |
EBIT | 425.72 | 397.26 | 121.88 | 68.5 | 231.15 | 326.72 |
EBIT Margin | 9.13% | 9.04% | 3.09% | 2.10% | 6.01% | 8.19% |
Effective Tax Rate | 15.68% | 16.16% | 14.85% | 104.23% | 22.50% | 14.93% |
Revenue as Reported | 4,665 | 4,392 | 3,945 | 3,257 | 3,845 | 3,990 |