Jiangsu Lopal Tech. Co., Ltd. (SHA:603906)
China
· Delayed Price · Currency is CNY 13.76
+0.53 (4.01%)
Jun 6, 2025, 2:45 PM CST
Jiangsu Lopal Tech. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -583.04 | -635.67 | -1,233 | 752.92 | 350.84 | 202.83 | Upgrade
|
| Depreciation & Amortization | 622.58 | 622.58 | 443.94 | 256 | 108.14 | 55.33 | Upgrade
|
| Other Amortization | 72.41 | 72.41 | 100.21 | 67.15 | 5.67 | 3.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | 12.47 | 12.47 | 0.63 | -13.8 | 0.54 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 142.08 | 142.08 | 172.24 | 28.88 | 1.55 | 1.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | 4.05 | 4.05 | -34.32 | -33.2 | -8.01 | -4.92 | Upgrade
|
| Provision & Write-off of Bad Debts | -34.36 | -34.36 | 4.32 | 68.5 | 18.58 | 0.9 | Upgrade
|
| Other Operating Activities | 285.64 | 268.67 | 524.63 | 501.46 | 138.98 | 48.03 | Upgrade
|
| Change in Accounts Receivable | 483.38 | 483.38 | 520.85 | -2,741 | -443.25 | -45.28 | Upgrade
|
| Change in Inventory | 46.88 | 46.88 | 842.49 | -2,463 | -591.57 | -46.82 | Upgrade
|
| Change in Accounts Payable | -210.5 | -210.5 | -131.11 | 366.28 | 20.13 | 85.83 | Upgrade
|
| Change in Other Net Operating Assets | 1.79 | 1.79 | 4.73 | 4.41 | 0.26 | 7.91 | Upgrade
|
| Operating Cash Flow | 889.07 | 819.46 | 885.63 | -3,249 | -408.57 | 305.46 | Upgrade
|
| Operating Cash Flow Growth | -38.23% | -7.47% | - | - | - | 23.44% | Upgrade
|
| Capital Expenditures | -564.81 | -599.33 | -2,165 | -1,180 | -512.71 | -248.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.92 | 1.92 | 21.2 | 64.43 | 3.62 | 0.79 | Upgrade
|
| Cash Acquisitions | - | - | - | 57.65 | -819.91 | - | Upgrade
|
| Investment in Securities | -555.52 | -454.99 | -47.51 | -70 | -33.58 | -123.92 | Upgrade
|
| Other Investing Activities | -300.33 | 31.44 | 50.83 | -17.59 | 37.12 | -21.65 | Upgrade
|
| Investing Cash Flow | -1,419 | -1,021 | -2,141 | -1,146 | -1,325 | -393.32 | Upgrade
|
| Long-Term Debt Issued | - | 6,385 | 9,430 | 5,543 | 2,095 | 456 | Upgrade
|
| Long-Term Debt Repaid | - | -7,194 | -6,473 | -2,351 | -638.63 | -218 | Upgrade
|
| Net Debt Issued (Repaid) | -269.93 | -808.98 | 2,957 | 3,192 | 1,456 | 238 | Upgrade
|
| Issuance of Common Stock | 434.03 | 484.03 | - | 2,176 | - | 395 | Upgrade
|
| Repurchase of Common Stock | - | - | -38.27 | -12 | -0.09 | -0.87 | Upgrade
|
| Common Dividends Paid | -225.9 | -243.26 | -357.35 | -234.93 | -131.95 | -158.14 | Upgrade
|
| Other Financing Activities | 1,572 | 318.14 | 110.49 | -31.07 | 349.35 | -16.64 | Upgrade
|
| Financing Cash Flow | 1,510 | -250.07 | 2,671 | 5,090 | 1,674 | 457.35 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.35 | 0.42 | 12.96 | 1.05 | -0.14 | -0.1 | Upgrade
|
| Net Cash Flow | 985.91 | -451.14 | 1,429 | 696.24 | -60.4 | 369.38 | Upgrade
|
| Free Cash Flow | 324.26 | 220.14 | -1,280 | -4,429 | -921.29 | 56.92 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -66.22% | Upgrade
|
| Free Cash Flow Margin | 4.16% | 2.87% | -14.66% | -31.48% | -22.73% | 2.97% | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.38 | -2.26 | -8.35 | -1.92 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 129.8 | 134.9 | 151.06 | 284.5 | 136.29 | 134.96 | Upgrade
|
| Levered Free Cash Flow | 1,801 | 756.11 | -255.32 | -2,978 | -1,249 | -76.11 | Upgrade
|
| Unlevered Free Cash Flow | 1,963 | 927.8 | -99.58 | -2,884 | -1,219 | -70.74 | Upgrade
|
| Change in Net Working Capital | -2,061 | -1,127 | -2,479 | 2,836 | 1,149 | 52.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.