Jiangsu Lopal Tech. Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,728	12,749	6,293	7,041	13,082	17,857
Market Cap Growth	81.37%	102.59%	-10.62%	-46.18%	-26.74%	54.10%
Enterprise Value	22,164	16,854	13,401	14,068	15,960	18,920
Last Close Price	22.16	20.01	10.36	12.46	23.15	36.79
PE Ratio	223.42	-	-	-	17.37	50.90
Forward PE	-	23.20	25.90	11.98	13.86	34.60
PS Ratio	1.45	1.43	0.82	0.81	0.93	4.41
PB Ratio	3.87	3.38	1.56	1.68	2.33	7.10
P/TBV Ratio	6.43	5.72	2.47	2.58	3.25	13.30
P/FCF Ratio	-	-	33.99	-	-	-
P/OCF Ratio	-	32.39	7.88	7.95	-	-
EV/Sales Ratio	2.04	1.89	1.75	1.61	1.13	4.67
EV/EBITDA Ratio	18.16	20.56	148.82	-	10.68	30.50
EV/EBIT Ratio	50.58	115.02	-	-	12.39	36.00
EV/FCF Ratio	-	-	72.39	-	-	-
Debt / Equity Ratio	2.39	2.41	2.21	2.26	1.06	0.86
Debt / EBITDA Ratio	7.96	10.12	53.73	-	3.85	3.39
Debt / FCF Ratio	-	-	47.95	-	-	-
Net Debt / Equity Ratio	1.33	1.27	1.39	1.46	0.69	0.52
Net Debt / EBITDA Ratio	4.75	5.87	62.14	-5.30	2.59	2.09
Net Debt / FCF Ratio	-2.04	-8.40	30.23	-4.75	-0.88	-1.41
Asset Turnover	0.56	0.52	0.46	0.55	1.35	0.90
Inventory Turnover	4.72	5.19	4.75	4.03	5.68	4.15
Quick Ratio	0.66	0.66	0.59	0.63	0.75	0.92
Current Ratio	0.97	0.89	0.83	0.87	1.31	1.54
Return on Equity (ROE)	4.44%	-3.88%	-19.71%	-30.93%	25.35%	18.71%
Return on Assets (ROA)	1.42%	0.53%	-1.75%	-6.02%	7.74%	7.25%
Return on Invested Capital (ROIC)	4.85%	1.61%	-4.68%	-15.56%	17.18%	16.75%
Return on Capital Employed (ROCE)	4.90%	1.90%	-6.30%	-20.20%	16.90%	13.70%
Earnings Yield	0.43%	-1.35%	-10.25%	-17.52%	5.76%	1.97%
FCF Yield	-16.87%	-4.49%	2.94%	-18.18%	-33.86%	-5.16%
Dividend Yield	-	-	-	-	1.61%	-
Payout Ratio	323.46%	-	-	-	31.20%	37.61%
Buyback Yield / Dilution	-13.78%	-16.24%	-2.15%	-6.70%	-10.33%	-13.74%
Total Shareholder Return	-13.78%	-16.24%	-2.15%	-6.70%	-8.72%	-13.74%