Fujian Raynen Technology Co., Ltd. (SHA:603933)
China
· Delayed Price · Currency is CNY 15.50
-0.02 (-0.13%)
May 16, 2025, 3:00 PM CST
Fujian Raynen Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,008 | 1,908 | 1,819 | 2,093 | 2,065 | 1,488 | Upgrade
|
| Other Revenue | 28.53 | 28.53 | 29.91 | 42.43 | 19.93 | 8.82 | Upgrade
|
| Revenue | 2,037 | 1,936 | 1,849 | 2,136 | 2,085 | 1,497 | Upgrade
|
| Revenue Growth (YoY) | 12.18% | 4.72% | -13.42% | 2.42% | 39.30% | 1.29% | Upgrade
|
| Cost of Revenue | 1,591 | 1,508 | 1,463 | 1,712 | 1,714 | 1,313 | Upgrade
|
| Gross Profit | 445.96 | 428.66 | 386.1 | 423.37 | 371.06 | 184.08 | Upgrade
|
| Selling, General & Admin | 266.28 | 255.31 | 227.27 | 244.85 | 197.7 | 121.45 | Upgrade
|
| Research & Development | 123.95 | 121.97 | 111.45 | 120.18 | 88.19 | 51.41 | Upgrade
|
| Other Operating Expenses | -16 | -17.09 | -14.71 | -8.95 | -5.34 | 0.14 | Upgrade
|
| Operating Expenses | 385.25 | 370.34 | 323.48 | 359.46 | 287.67 | 176.57 | Upgrade
|
| Operating Income | 60.71 | 58.32 | 62.62 | 63.91 | 83.39 | 7.51 | Upgrade
|
| Interest Expense | -13.56 | -13.12 | -15.57 | -12.35 | -6.08 | -6.18 | Upgrade
|
| Interest & Investment Income | 6.99 | 8.36 | 2.61 | 10.55 | 10.53 | 14.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.61 | -6.61 | -2.39 | -13.01 | 2.05 | 2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.37 | -1.1 | 1.91 | -1.11 | -1.14 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 45.17 | 45.85 | 49.17 | 47.99 | 88.75 | 16.98 | Upgrade
|
| Impairment of Goodwill | -8.8 | -8.8 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.07 | -0.34 | 0.06 | -0.38 | -0.97 | -0.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.56 | 0.53 | -0.36 | 6.38 | 0.28 | 0.04 | Upgrade
|
| Asset Writedown | -3.04 | -0.03 | - | - | - | - | Upgrade
|
| Other Unusual Items | 6.71 | 6.71 | 4.46 | 4.79 | 4.4 | 7.54 | Upgrade
|
| Pretax Income | 40.53 | 43.92 | 53.33 | 58.78 | 92.45 | 23.68 | Upgrade
|
| Income Tax Expense | 5.1 | 3.97 | -8.28 | 2.22 | 12.33 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | 35.43 | 39.95 | 61.61 | 56.55 | 80.13 | 23.84 | Upgrade
|
| Minority Interest in Earnings | -3.45 | -3.02 | -2.41 | -2.89 | 5.56 | 1.33 | Upgrade
|
| Net Income | 31.98 | 36.93 | 59.2 | 53.67 | 85.68 | 25.17 | Upgrade
|
| Net Income to Common | 31.98 | 36.93 | 59.2 | 53.67 | 85.68 | 25.17 | Upgrade
|
| Net Income Growth | -47.10% | -37.62% | 10.30% | -37.37% | 240.44% | -16.45% | Upgrade
|
| Shares Outstanding (Basic) | 208 | 208 | 208 | 203 | 201 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 208 | 208 | 203 | 201 | 201 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.37% | 2.69% | 0.78% | 0.07% | -0.01% | Upgrade
|
| EPS (Basic) | 0.15 | 0.18 | 0.28 | 0.26 | 0.43 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.18 | 0.28 | 0.26 | 0.43 | 0.13 | Upgrade
|
| EPS Growth | -46.90% | -37.38% | 7.41% | -37.85% | 240.21% | -16.43% | Upgrade
|
| Free Cash Flow | -94.78 | -3.04 | 12.81 | -243.34 | -73.31 | 36.09 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.01 | 0.06 | -1.20 | -0.36 | 0.18 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.100 | 0.090 | 0.130 | 0.050 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | 11.11% | -30.77% | 160.00% | -50.00% | Upgrade
|
| Gross Margin | 21.89% | 22.14% | 20.88% | 19.82% | 17.79% | 12.30% | Upgrade
|
| Operating Margin | 2.98% | 3.01% | 3.39% | 2.99% | 4.00% | 0.50% | Upgrade
|
| Profit Margin | 1.57% | 1.91% | 3.20% | 2.51% | 4.11% | 1.68% | Upgrade
|
| Free Cash Flow Margin | -4.65% | -0.16% | 0.69% | -11.39% | -3.52% | 2.41% | Upgrade
|
| EBITDA | 78.54 | 76.45 | 81.96 | 82.25 | 99.03 | 18.04 | Upgrade
|
| EBITDA Margin | 3.86% | 3.95% | 4.43% | 3.85% | 4.75% | 1.21% | Upgrade
|
| D&A For EBITDA | 17.83 | 18.13 | 19.34 | 18.34 | 15.64 | 10.53 | Upgrade
|
| EBIT | 60.71 | 58.32 | 62.62 | 63.91 | 83.39 | 7.51 | Upgrade
|
| EBIT Margin | 2.98% | 3.01% | 3.39% | 2.99% | 4.00% | 0.50% | Upgrade
|
| Effective Tax Rate | 12.57% | 9.05% | - | 3.78% | 13.33% | - | Upgrade
|
| Revenue as Reported | 2,037 | 1,936 | 1,849 | 2,136 | 2,085 | 1,497 | Upgrade
|
| Advertising Expenses | - | 3.81 | 2.74 | 1.99 | 1.88 | 0.65 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.