Fujian Raynen Technology Co., Ltd. (SHA:603933)
China · Delayed Price · Currency is CNY 26.05
-0.22 (-0.84%)
May 19, 2026, 3:00 PM CST
Fujian Raynen Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,398 | 2,235 | 1,908 | 1,819 | 2,093 | 2,065 |
Other Revenue | - | - | 28.53 | 29.91 | 42.43 | 19.93 |
| 2,398 | 2,235 | 1,936 | 1,849 | 2,136 | 2,085 | |
Revenue Growth (YoY) | 17.70% | 15.43% | 4.72% | -13.42% | 2.42% | 39.30% |
Cost of Revenue | 1,875 | 1,736 | 1,508 | 1,463 | 1,712 | 1,714 |
Gross Profit | 522.3 | 498.68 | 428.66 | 386.1 | 423.37 | 371.06 |
Selling, General & Admin | 309.94 | 304.16 | 255.31 | 227.27 | 244.85 | 197.7 |
Research & Development | 126.68 | 126.92 | 121.97 | 111.45 | 120.18 | 88.19 |
Other Operating Expenses | -15.03 | -10.55 | -17.09 | -14.71 | -8.95 | -5.34 |
Operating Expenses | 421.59 | 420.53 | 370.34 | 323.48 | 359.46 | 287.67 |
Operating Income | 100.71 | 78.15 | 58.32 | 62.62 | 63.91 | 83.39 |
Interest Expense | - | - | -13.12 | -15.57 | -12.35 | -6.08 |
Interest & Investment Income | 4.61 | 5.07 | 8.36 | 2.61 | 10.55 | 10.53 |
Currency Exchange Gain (Loss) | - | - | -6.61 | -2.39 | -13.01 | 2.05 |
Other Non Operating Income (Expenses) | -22.93 | -26.62 | -1.1 | 1.91 | -1.11 | -1.14 |
EBT Excluding Unusual Items | 82.39 | 56.6 | 45.85 | 49.17 | 47.99 | 88.75 |
Impairment of Goodwill | - | - | -8.8 | - | - | - |
Gain (Loss) on Sale of Investments | 0.06 | 0.05 | -0.34 | 0.06 | -0.38 | -0.97 |
Gain (Loss) on Sale of Assets | 0.18 | 0.09 | 0.53 | -0.36 | 6.38 | 0.28 |
Asset Writedown | -16.14 | -22.32 | -0.03 | - | - | - |
Other Unusual Items | - | - | 6.71 | 4.46 | 4.79 | 4.4 |
Pretax Income | 66.49 | 34.43 | 43.92 | 53.33 | 58.78 | 92.45 |
Income Tax Expense | 6.4 | -3.44 | 3.97 | -8.28 | 2.22 | 12.33 |
Earnings From Continuing Operations | 60.09 | 37.86 | 39.95 | 61.61 | 56.55 | 80.13 |
Minority Interest in Earnings | -3.74 | -2.92 | -3.02 | -2.41 | -2.89 | 5.56 |
Net Income | 56.35 | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 |
Net Income to Common | 56.35 | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 |
Net Income Growth | 76.19% | -5.36% | -37.62% | 10.30% | -37.37% | 240.44% |
Shares Outstanding (Basic) | 208 | 208 | 208 | 208 | 203 | 201 |
Shares Outstanding (Diluted) | 208 | 208 | 208 | 208 | 203 | 201 |
Shares Change (YoY) | -0.01% | -0.02% | -0.37% | 2.69% | 0.78% | 0.07% |
EPS (Basic) | 0.27 | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 |
EPS (Diluted) | 0.27 | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 |
EPS Growth | 76.20% | -5.34% | -37.38% | 7.41% | -37.85% | 240.21% |
Free Cash Flow | -146.77 | -199.88 | -3.04 | 12.81 | -243.34 | -73.31 |
Free Cash Flow Per Share | -0.71 | -0.96 | -0.01 | 0.06 | -1.20 | -0.36 |
Dividend Per Share | - | - | 0.090 | 0.100 | 0.090 | 0.130 |
Dividend Growth | - | - | -10.00% | 11.11% | -30.77% | 160.00% |
Gross Margin | 21.79% | 22.31% | 22.14% | 20.88% | 19.82% | 17.79% |
Operating Margin | 4.20% | 3.50% | 3.01% | 3.39% | 2.99% | 4.00% |
Profit Margin | 2.35% | 1.56% | 1.91% | 3.20% | 2.51% | 4.11% |
Free Cash Flow Margin | -6.12% | -8.94% | -0.16% | 0.69% | -11.39% | -3.52% |
EBITDA | 129.74 | 105.01 | 76.45 | 81.96 | 82.25 | 99.03 |
EBITDA Margin | 5.41% | 4.70% | 3.95% | 4.43% | 3.85% | 4.75% |
D&A For EBITDA | 29.04 | 26.86 | 18.13 | 19.34 | 18.34 | 15.64 |
EBIT | 100.71 | 78.15 | 58.32 | 62.62 | 63.91 | 83.39 |
EBIT Margin | 4.20% | 3.50% | 3.01% | 3.39% | 2.99% | 4.00% |
Effective Tax Rate | 9.63% | - | 9.05% | - | 3.78% | 13.33% |
Revenue as Reported | - | - | 1,936 | 1,849 | 2,136 | 2,085 |
Advertising Expenses | - | - | 3.81 | 2.74 | 1.99 | 1.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.