Fujian Raynen Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,452	5,409	3,225	3,269	2,522	3,201
Market Cap Growth	64.19%	67.70%	-1.34%	29.63%	-21.21%	43.17%
Enterprise Value	6,005	5,846	3,453	3,497	2,654	3,011
Last Close Price	26.27	26.06	15.48	15.35	11.77	14.72
PE Ratio	96.76	154.76	87.34	55.23	46.99	37.36
Forward PE	-	18.38	18.38	18.38	18.38	18.38
PS Ratio	2.27	2.42	1.67	1.77	1.18	1.54
PB Ratio	3.96	4.02	2.43	2.51	2.00	2.76
P/TBV Ratio	4.53	4.61	2.80	2.86	2.30	3.24
P/FCF Ratio	-	-	-	255.22	-	-
P/OCF Ratio	558.68	-	23.30	22.43	-	-
EV/Sales Ratio	2.50	2.62	1.78	1.89	1.24	1.44
EV/EBITDA Ratio	43.93	55.67	45.17	42.67	32.27	30.41
EV/EBIT Ratio	59.63	74.80	59.21	55.85	41.53	36.11
EV/FCF Ratio	-40.91	-	-	273.02	-	-
Debt / Equity Ratio	0.51	0.51	0.41	0.38	0.34	0.25
Debt / EBITDA Ratio	5.14	6.16	6.49	5.35	4.65	2.52
Debt / FCF Ratio	-	-	-	38.23	-	-
Net Debt / Equity Ratio	0.38	0.37	0.19	0.16	0.18	-0.10
Net Debt / EBITDA Ratio	3.98	4.75	3.23	2.52	2.81	-1.18
Net Debt / FCF Ratio	-3.51	-2.50	-81.41	16.12	-0.95	1.60
Asset Turnover	0.93	0.91	0.84	0.85	1.05	1.22
Inventory Turnover	3.10	2.95	2.42	2.15	2.85	4.28
Quick Ratio	0.94	0.91	1.09	1.12	1.03	1.42
Current Ratio	1.50	1.48	1.71	1.97	2.07	2.28
Return on Equity (ROE)	4.42%	2.83%	3.03%	4.80%	4.67%	7.30%
Return on Assets (ROA)	2.45%	1.99%	1.59%	1.80%	1.96%	3.04%
Return on Invested Capital (ROIC)	4.87%	4.57%	3.44%	4.17%	4.85%	7.89%
Return on Capital Employed (ROCE)	6.60%	5.50%	4.20%	4.50%	4.90%	6.60%
Earnings Yield	1.03%	0.65%	1.15%	1.81%	2.13%	2.68%
FCF Yield	-2.69%	-3.70%	-0.09%	0.39%	-9.65%	-2.29%
Dividend Yield	0.34%	-	0.58%	0.65%	0.77%	0.88%
Payout Ratio	57.90%	92.37%	97.95%	54.87%	73.74%	18.54%
Buyback Yield / Dilution	0.01%	0.02%	0.37%	-2.69%	-0.78%	-0.07%
Total Shareholder Return	0.35%	0.02%	0.95%	-2.04%	-0.02%	0.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.