Eurocrane (China) Co., Ltd. (SHA:603966)
China · Delayed Price · Currency is CNY 7.41
-0.03 (-0.40%)
Sep 15, 2026, 9:44 AM CST
Eurocrane (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,467 | 2,411 | 2,127 | 1,991 | 1,870 | 1,588 |
Other Revenue | 16.44 | 16.44 | 1.98 | 1.13 | 0.78 | 0.94 |
| 2,483 | 2,428 | 2,129 | 1,992 | 1,870 | 1,589 | |
Revenue Growth | -0.88% | 14.02% | 6.88% | 6.50% | 17.71% | 26.03% |
Cost of Revenue | 1,895 | 1,852 | 1,576 | 1,526 | 1,424 | 1,151 |
Gross Profit | 587.65 | 576.04 | 553.53 | 465.87 | 446.39 | 437.67 |
Selling, General & Admin | 226.6 | 211.02 | 185.99 | 155.13 | 129.14 | 124.83 |
Research & Development | 136.95 | 135.45 | 127.81 | 100.58 | 104.77 | 101.85 |
Other Operating Expenses | 3.14 | -0.36 | -3.34 | 5.15 | 1.9 | 3.7 |
Operating Expenses | 360.35 | 339.78 | 334.49 | 281.3 | 251.66 | 246.25 |
Operating Income | 227.3 | 236.26 | 219.05 | 184.57 | 194.73 | 191.42 |
Interest Expense | -19.62 | -19.62 | -25.34 | -26.69 | -20.82 | -18.13 |
Interest & Investment Income | 29.75 | 24.09 | 13.28 | 14.98 | 17.22 | 24.36 |
Currency Exchange Gain (Loss) | 15.44 | 15.44 | -5.74 | 5.23 | 0.56 | -4.52 |
Other Non Operating Income (Expenses) | -9.12 | -3.4 | -2.48 | -1.83 | -2.61 | -2.02 |
EBT Excluding Unusual Items | 243.74 | 252.77 | 198.76 | 176.26 | 189.09 | 191.11 |
Gain (Loss) on Sale of Investments | 16.26 | 8.74 | -7.71 | 1.08 | 8.87 | 10.33 |
Gain (Loss) on Sale of Assets | -0.31 | -1.19 | -0.04 | -0.09 | -0.23 | 0.07 |
Other Unusual Items | 23.28 | 23.28 | 11.6 | 13.39 | 34.37 | 15.91 |
Pretax Income | 277.68 | 283.6 | 202.62 | 190.64 | 232.09 | 217.42 |
Income Tax Expense | 38.08 | 44.27 | 31.76 | 23.67 | 27.01 | 30.91 |
Earnings From Continuing Operations | 239.6 | 239.33 | 170.86 | 166.97 | 205.08 | 186.51 |
Minority Interest in Earnings | -4.68 | -4.71 | -3.91 | -3.61 | -1.81 | -1.25 |
Net Income | 234.91 | 234.62 | 166.95 | 163.36 | 203.28 | 185.26 |
Net Income to Common | 234.91 | 234.62 | 166.95 | 163.36 | 203.28 | 185.26 |
Net Income Growth | 16.01% | 40.53% | 2.20% | -19.64% | 9.73% | 19.70% |
Shares Outstanding (Basic) | 516 | 492 | 472 | 472 | 468 | 459 |
Shares Outstanding (Diluted) | 520 | 508 | 482 | 472 | 471 | 482 |
Shares Change | 6.40% | 5.42% | 2.20% | 0.21% | -2.24% | 3.73% |
EPS (Basic) | 0.45 | 0.48 | 0.35 | 0.35 | 0.43 | 0.40 |
EPS (Diluted) | 0.45 | 0.46 | 0.35 | 0.35 | 0.43 | 0.38 |
EPS Growth | 9.04% | 33.30% | 0% | -19.80% | 12.25% | 15.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 198.7 | 327.95 | 53.04 | 142.77 | -193.03 | 66.82 |
Free Cash Flow Per Share | 0.38 | 0.65 | 0.11 | 0.30 | -0.41 | 0.14 |
Dividend Per Share | 0.215 | 0.215 | 0.177 | 0.177 | 0.167 | 0.141 |
Dividend Growth | 21.76% | 21.76% | 0% | 6.12% | 18.23% | 2.62% |
Gross Margin | 23.67% | 23.73% | 26.00% | 23.39% | 23.87% | 27.54% |
Operating Margin | 9.15% | 9.73% | 10.29% | 9.26% | 10.41% | 12.05% |
Profit Margin | 9.46% | 9.66% | 7.84% | 8.20% | 10.87% | 11.66% |
Free Cash Flow Margin | 8.00% | 13.51% | 2.49% | 7.17% | -10.32% | 4.21% |
EBITDA | 294.4 | 296.31 | 270.95 | 230.61 | 233.31 | 224.23 |
EBITDA Margin | 11.86% | 12.21% | 12.73% | 11.58% | 12.47% | 14.11% |
D&A For EBITDA | 67.1 | 60.05 | 51.91 | 46.04 | 38.58 | 32.81 |
EBIT | 227.3 | 236.26 | 219.05 | 184.57 | 194.73 | 191.42 |
EBIT Margin | 9.15% | 9.73% | 10.29% | 9.26% | 10.41% | 12.05% |
Effective Tax Rate | 13.71% | 15.61% | 15.67% | 12.42% | 11.64% | 14.22% |
Revenue as Reported | 2,428 | 2,428 | 2,129 | 1,992 | 1,870 | 1,589 |
Advertising Expenses | - | 3.33 | 2.29 | 2.07 | 1.65 | 1.79 |