Qingdao Victall Railway Co., Ltd. (SHA:605001)
China flag China · Delayed Price · Currency is CNY
5.08
+0.05 (0.99%)
Jul 29, 2026, 11:29 AM CST

Qingdao Victall Railway Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8371,7841,5281,180796.86614.94
Revenue Growth
13.85%16.77%29.52%48.03%29.58%-47.12%
Gross Profit
528.9513.18420.17373.88123.7157.41
Operating Income
134.01130.35118.6533.04-137.42-219.93
Net Income
81.6485.9455.38256.44-113.68-206.43
Earnings Per Share
0.210.220.140.65-0.29-0.53
EPS Growth
-1.85%57.14%-78.46%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
EMU Rolling Stock Supporting Products
855.68679.07468.66209.23153.85
Supporting Products for Urban Rail and Subway Vehicles
479.07305.03328.78300.14278.11
Maintenance Services
122.69226.75152.69111.9455.02
High-Speed Train and Urban Rail Transit Design and Testing Services
5.2313.4420.066.637.15
Sales of Train Operation Control Products
119.1699.24134.23129.391.94
Oxygen-Enriched Health Cabin Business
62.0657.8350.7119.34-
New Energy Vehicle Supporting Products
115.89120.55---
Others
3.144.268.736.4515.12
Unallocated Others
21.0821.6715.741.481.2
Total
1,7841,5281,180796.86614.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
529.73368.97436797.47951.891,182
Total Debt
1,5811,4191,2601,4201,2151,092
Net Cash (Debt)
-1,051-1,050-823.62-622.84-263.0690.08
Net Cash Growth
------81.52%
Net Cash Per Share
-2.70-2.69-2.08-1.58-0.670.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.47-28.89226.95-87.77-101.63-134.7
Capital Expenditures
-118.41-135.57-178.3-58.16-75.96-97.35
Free Cash Flow
60.06-164.4648.65-145.92-177.58-232.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.79%28.77%27.50%31.70%15.52%9.34%
Operating Margin
7.29%7.31%7.77%2.80%-17.24%-35.77%
Pretax Margin
5.04%5.97%4.42%21.83%-17.74%-41.23%
Profit Margin
4.44%4.82%3.62%21.74%-14.27%-33.57%
FCF Margin
3.27%-9.22%3.18%-12.37%-22.29%-37.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2000.2000.1000.200
Dividend Per Share Growth
100.00%100.00%-50.00%-
Dividend Yield
4.03%2.66%1.60%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.9834.8846.2610.25--
P/FCF Ratio
32.90-52.66---
PS Ratio
1.081.681.682.233.935.35