Qingdao Victall Railway Co., Ltd. (SHA:605001)
China flag China · Delayed Price · Currency is CNY
5.93
-0.30 (-4.82%)
Sep 11, 2026, 3:00 PM CST

Qingdao Victall Railway Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8171,7841,5281,180796.86614.94
Revenue Growth
2.02%16.77%29.52%48.03%29.58%-47.12%
Gross Profit
487.67513.18420.17373.88123.7157.41
Operating Income
101.37130.35118.6533.04-137.42-219.93
Net Income
1.6385.9455.38256.44-113.68-206.43
Earnings Per Share
0.000.220.140.65-0.29-0.53
EPS Growth
-97.56%57.14%-78.46%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
EMU Rolling Stock Supporting Products
855.68679.07468.66209.23153.85
Supporting Products for Urban Rail and Subway Vehicles
479.07305.03328.78300.14278.11
Maintenance Services
122.69226.75152.69111.9455.02
High-Speed Train and Urban Rail Transit Design and Testing Services
5.2313.4420.066.637.15
Sales of Train Operation Control Products
119.1699.24134.23129.391.94
Oxygen-Enriched Health Cabin Business
62.0657.8350.7119.34-
New Energy Vehicle Supporting Products
115.89120.55---
Others
3.144.268.736.4515.12
Unallocated Others
21.0821.6715.741.481.2
Total
1,7841,5281,180796.86614.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
653.68368.97436797.47951.891,182
Total Debt
1,6011,4191,2601,4201,2151,092
Net Cash (Debt)
-947.28-1,050-823.62-622.84-263.0690.08
Net Cash Growth
------81.52%
Net Cash Per Share
-2.41-2.69-2.08-1.58-0.670.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-44.32-28.89226.95-87.77-101.63-134.7
Capital Expenditures
-104.39-135.57-178.3-58.16-75.96-97.35
Free Cash Flow
-148.71-164.4648.65-145.92-177.58-232.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.84%28.77%27.50%31.70%15.52%9.34%
Operating Margin
5.58%7.31%7.77%2.80%-17.24%-35.77%
Pretax Margin
0.35%5.97%4.42%21.83%-17.74%-41.23%
Profit Margin
0.09%4.82%3.62%21.74%-14.27%-33.57%
FCF Margin
-8.18%-9.22%3.18%-12.37%-22.29%-37.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2000.2000.1000.200
Dividend Per Share Growth
100.00%100.00%-50.00%-
Dividend Yield
3.23%2.66%1.60%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1432.9934.8846.2610.25--
P/FCF Ratio
--52.66---
PS Ratio
1.281.681.682.233.935.35