Qingdao Victall Railway Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,770	2,998	2,562	2,628	3,131	3,288
Market Cap Growth	10.68%	17.03%	-2.54%	-16.06%	-4.78%	-36.74%
Enterprise Value	3,827	3,881	3,351	3,181	3,247	2,958
Last Close Price	7.05	7.63	6.34	6.26	7.46	7.84
PE Ratio	33.61	34.88	46.26	10.25	-	-
PS Ratio	1.51	1.68	1.68	2.23	3.93	5.35
PB Ratio	1.01	1.10	0.95	0.95	1.25	1.25
P/TBV Ratio	1.30	1.41	1.23	1.24	1.66	1.65
P/FCF Ratio	46.12	-	52.66	-	-	-
P/OCF Ratio	15.52	-	11.29	-	-	-
EV/Sales Ratio	2.08	2.18	2.19	2.70	4.08	4.81
EV/EBITDA Ratio	14.75	16.55	15.10	28.03	-	-
EV/EBIT Ratio	28.56	29.77	28.24	96.27	-	-
EV/FCF Ratio	63.72	-	68.88	-	-	-
Debt / Equity Ratio	0.58	0.52	0.47	0.52	0.48	0.42
Debt / EBITDA Ratio	6.09	5.55	5.14	11.46	-	-
Debt / FCF Ratio	26.32	-	25.89	-	-	-
Net Debt / Equity Ratio	0.38	0.39	0.30	0.23	0.11	-0.03
Net Debt / EBITDA Ratio	4.41	4.48	3.71	5.49	-4.81	0.68
Net Debt / FCF Ratio	17.50	-6.38	16.93	-4.27	-1.48	0.39
Asset Turnover	0.36	0.36	0.32	0.25	0.18	0.13
Inventory Turnover	1.11	1.06	1.09	0.95	0.88	0.78
Quick Ratio	1.00	0.95	1.06	1.22	1.26	1.37
Current Ratio	1.58	1.58	1.76	1.80	1.75	1.86
Return on Equity (ROE)	3.00%	3.16%	2.01%	9.79%	-4.37%	-7.57%
Return on Assets (ROA)	1.64%	1.65%	1.54%	0.44%	-1.91%	-2.92%
Return on Invested Capital (ROIC)	3.14%	2.87%	2.80%	1.07%	-5.18%	-8.94%
Return on Capital Employed (ROCE)	4.30%	4.30%	3.80%	1.00%	-4.90%	-7.40%
Earnings Yield	2.95%	2.87%	2.16%	9.76%	-3.63%	-6.28%
FCF Yield	2.17%	-5.49%	1.90%	-5.55%	-5.67%	-7.06%
Dividend Yield	2.89%	2.62%	1.58%	3.19%	-	-
Payout Ratio	168.46%	155.50%	234.98%	18.79%	-	-
Buyback Yield / Dilution	1.41%	1.24%	-0.26%	-0.64%	-0.65%	-10.52%
Total Shareholder Return	4.22%	3.86%	1.32%	2.56%	-0.65%	-10.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.