Shandong Bailong Chuangyuan Bio-Tech Co., Ltd. (SHA:605016)
China flag China · Delayed Price · Currency is CNY
21.11
+0.38 (1.83%)
Sep 30, 2026, 3:00 PM CST

SHA:605016 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4891,3791,152868.26721.89653.36
Revenue Growth
17.32%19.75%32.64%20.28%10.49%30.77%
Gross Profit
639.73573.32386.76284.06228.49181.64
Operating Income
487.04431.77258.9193.45145.68109.98
Net Income
409.4368.55245.6193150.75104.48
Earnings Per Share
0.980.880.580.460.360.27
EPS Growth
41.19%51.72%25.68%27.88%32.83%-10.89%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Prebiotics Series
388.97392.84
Dietary Fiber Series
853.46756.57
Healthy Sweetener Series
208.95194.28
Other Starch Sugar (Alcohol)
-0.921.04
Total
1,4501,345

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
652.46521.8439.11428.57521.69553.59
Total Debt
457.27225.212.21.661.452.52
Net Cash (Debt)
195.19296.59426.91426.91520.24551.07
Net Cash Growth
-37.81%-30.53%-0.00%-17.94%-5.59%656.39%
Net Cash Per Share
0.470.711.011.021.251.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
394.97135.45300.89194.63149.8296.2
Capital Expenditures
-386.78-296.8-281.81-311.98-175.6-55.82
Free Cash Flow
8.19-161.3519.09-117.34-25.7840.38
Free Cash Flow Growth
-----8.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.95%41.57%33.58%32.72%31.65%27.80%
Operating Margin
32.70%31.31%22.48%22.28%20.18%16.83%
Pretax Margin
32.08%31.35%24.77%25.51%23.98%18.18%
Profit Margin
27.49%26.72%21.33%22.23%20.88%15.99%
FCF Margin
0.55%-11.70%1.66%-13.51%-3.57%6.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2900.2650.1460.1420.0720.026
Dividend Per Share Growth
0%81.26%2.96%97.50%180.86%-
Dividend Yield
1.37%1.24%1.15%0.87%0.81%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.5124.6222.2336.5625.5242.61
Forward PE
18.2521.5416.0024.1412.3330.20
P/FCF Ratio
1082.05-286.09--110.26
PS Ratio
5.956.584.748.135.336.81