SHA:605016 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	286.84	175.87	191.69	305.24
Trading Asset Securities	-	152.27	252.7	330	248.35
Cash & Short-Term Investments	696.28	439.11	428.57	521.69	553.59
Cash Growth	58.57%	2.46%	-17.85%	-5.76%	291.63%
Accounts Receivable	-	231.44	169.43	152.63	143.62
Other Receivables	-	9.46	4.85	2.21	1.45
Receivables	-	240.9	174.27	154.83	145.07
Inventory	-	186.83	152.05	167.71	121.82
Prepaid Expenses	-	0.62	0	0.11	-
Other Current Assets	-	34	18.84	11.19	11.41
Total Current Assets	-	901.46	773.74	855.54	831.89
Property, Plant & Equipment	-	987.82	854.02	500.99	370.5
Long-Term Investments	-	60.88	58.98	58.9	57.17
Other Intangible Assets	-	17.58	14.19	14.74	15.31
Long-Term Deferred Tax Assets	-	6.74	2.39	2.58	2.57
Long-Term Deferred Charges	-	12.14	2.42	1.23	1.78
Other Long-Term Assets	-	26.88	48.45	37.96	3.29
Total Assets	-	2,014	1,754	1,472	1,283
Accounts Payable	-	242.81	214.89	93.34	46.05
Accrued Expenses	-	27.88	15.83	17.11	13.49
Short-Term Debt	-	10	-	-	1
Current Portion of Leases	-	1.18	1.03	1.1	0.74
Current Income Taxes Payable	-	16.54	6.9	5.33	2.9
Current Unearned Revenue	-	3.51	2.89	4.07	6.89
Other Current Liabilities	-	0.53	0.15	0.15	0.15
Total Current Liabilities	-	302.45	241.7	121.11	71.21
Long-Term Leases	-	1.02	0.63	0.35	0.78
Long-Term Unearned Revenue	-	27.92	1.41	2.97	4.76
Long-Term Deferred Tax Liabilities	-	2.89	2.62	2.58	2.31
Total Liabilities	-	334.27	246.35	127.01	79.05
Common Stock	-	323.09	248.53	177.52	126.8
Additional Paid-In Capital	-	434.23	508.79	579.8	630.52
Retained Earnings	-	905.7	735.91	573.09	433.08
Comprehensive Income & Other	-	16.22	14.6	14.54	13.06
Shareholders' Equity	1,878	1,679	1,508	1,345	1,203
Total Liabilities & Equity	-	2,014	1,754	1,472	1,283
Total Debt	389.21	12.2	1.66	1.45	2.52
Net Cash (Debt)	307.08	426.91	426.91	520.24	551.07
Net Cash Growth	-28.07%	-0.00%	-17.94%	-5.59%	656.39%
Net Cash Per Share	0.73	1.02	1.02	1.25	1.43
Filing Date Shares Outstanding	420.01	420.01	420.01	420.01	420.01
Total Common Shares Outstanding	420.01	420.01	420.01	420.01	420.01
Working Capital	-	599.01	532.04	734.43	760.68
Book Value Per Share	4.47	4.00	3.59	3.20	2.87
Tangible Book Value	1,861	1,662	1,494	1,330	1,188
Tangible Book Value Per Share	4.43	3.96	3.56	3.17	2.83
Land	-	34.94	-	-	-
Buildings	-	477.49	180.6	158.6	162.18
Machinery	-	820.77	433.86	417.39	415.03
Construction In Progress	-	10.29	522.23	193.36	17.12

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.