Changzhou Aohong Electronics Co., Ltd. (SHA:605058)
China · Delayed Price · Currency is CNY 46.35
-4.36 (-8.60%)
Nov 13, 2026, 3:00 PM CST
SHA:605058 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,485 | 1,196 | 1,191 | 1,018 | 1,082 | 1,036 |
Other Revenue | 151.87 | 151.87 | 101.71 | 64.18 | 44.34 | 35.03 |
| 1,637 | 1,348 | 1,293 | 1,082 | 1,126 | 1,071 | |
Revenue Growth | 20.74% | 4.25% | 19.45% | -3.88% | 5.18% | 21.37% |
Cost of Revenue | 1,226 | 1,054 | 1,030 | 832.76 | 885.77 | 815.37 |
Gross Profit | 411.45 | 294.4 | 263.44 | 249.69 | 240.38 | 255.35 |
Selling, General & Admin | 81.46 | 83.06 | 88.05 | 88.36 | 84.73 | 76.08 |
Research & Development | 75.84 | 68.06 | 65.56 | 56.16 | 54.64 | 51.02 |
Other Operating Expenses | -7.19 | -0.93 | -1.83 | -1.81 | 4.4 | 2 |
Operating Expenses | 154.92 | 149.75 | 153.73 | 142.01 | 145.24 | 130.47 |
Operating Income | 256.53 | 144.65 | 109.7 | 107.68 | 95.14 | 124.87 |
Interest Expense | -18.96 | -3.39 | -0.91 | -3.26 | -5.94 | -4.27 |
Interest & Investment Income | 52.06 | 45.4 | 43.46 | 32.72 | 24.93 | 33.11 |
Currency Exchange Gain (Loss) | -19 | -19 | 1.21 | 4.58 | 23.31 | -6.39 |
Other Non Operating Income (Expenses) | -48.39 | -0.95 | -0.71 | -0.45 | -0.37 | -0.37 |
EBT Excluding Unusual Items | 222.24 | 166.71 | 152.76 | 141.26 | 137.07 | 146.95 |
Gain (Loss) on Sale of Investments | -2.61 | 1.31 | 0.69 | -1.07 | 1.92 | -3.47 |
Gain (Loss) on Sale of Assets | -0.75 | -0.77 | -0.26 | -0.09 | 1.07 | -0.35 |
Asset Writedown | -0.29 | - | - | - | - | - |
Other Unusual Items | -0.1 | 0.35 | 2.45 | 6.95 | 6.5 | 16.22 |
Pretax Income | 218.5 | 167.6 | 155.64 | 147.05 | 146.55 | 159.35 |
Income Tax Expense | 24.33 | 15.15 | 14.14 | 14.13 | 13.47 | 16.63 |
Earnings From Continuing Operations | 194.17 | 152.45 | 141.5 | 132.92 | 133.08 | 142.72 |
Net Income | 194.17 | 152.45 | 141.5 | 132.92 | 133.08 | 142.72 |
Net Income to Common | 194.17 | 152.45 | 141.5 | 132.92 | 133.08 | 142.72 |
Net Income Growth | 31.22% | 7.74% | 6.45% | -0.11% | -6.76% | 14.39% |
Shares Outstanding (Basic) | 143 | 142 | 143 | 143 | 143 | 143 |
Shares Outstanding (Diluted) | 162 | 159 | 143 | 143 | 143 | 143 |
Shares Change | 14.08% | 11.10% | -0.00% | -0.11% | 0.26% | 25.83% |
EPS (Basic) | 1.36 | 1.07 | 0.99 | 0.93 | 0.93 | 1.00 |
EPS (Diluted) | 1.20 | 0.96 | 0.99 | 0.93 | 0.93 | 1.00 |
EPS Growth | 15.02% | -3.03% | 6.45% | 0% | -7.00% | -9.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.76 | 142.49 | 215.78 | 31.76 | -137.7 | 13.78 |
Free Cash Flow Per Share | 0.23 | 0.90 | 1.51 | 0.22 | -0.96 | 0.10 |
Dividend Per Share | 0.500 | 0.500 | 0.600 | 0.300 | 0.300 | 0.300 |
Dividend Growth | -16.67% | -16.67% | 100.00% | 0% | 0% | 200.00% |
Gross Margin | 25.13% | 21.84% | 20.37% | 23.07% | 21.34% | 23.85% |
Operating Margin | 15.67% | 10.73% | 8.48% | 9.95% | 8.45% | 11.66% |
Profit Margin | 11.86% | 11.31% | 10.94% | 12.28% | 11.82% | 13.33% |
Free Cash Flow Margin | 2.31% | 10.57% | 16.69% | 2.93% | -12.23% | 1.29% |
EBITDA | 326.27 | 213.76 | 177.96 | 171.07 | 134.1 | 148.64 |
EBITDA Margin | 19.93% | 15.86% | 13.76% | 15.80% | 11.91% | 13.88% |
D&A For EBITDA | 69.74 | 69.11 | 68.26 | 63.39 | 38.96 | 23.76 |
EBIT | 256.53 | 144.65 | 109.7 | 107.68 | 95.14 | 124.87 |
EBIT Margin | 15.67% | 10.73% | 8.48% | 9.95% | 8.45% | 11.66% |
Effective Tax Rate | 11.13% | 9.04% | 9.09% | 9.61% | 9.19% | 10.44% |
Revenue as Reported | 1,637 | 1,348 | 1,293 | 1,082 | 1,126 | 1,071 |