Suzhou Weizhixiang Food Co., Ltd. (SHA:605089)
China · Delayed Price · Currency is CNY 20.48
-0.58 (-2.75%)
Sep 14, 2026, 3:00 PM CST
Suzhou Weizhixiang Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 694.22 | 691.45 | 663.44 | 788.11 | 788.31 | 754.04 |
Other Revenue | 10.29 | 10.69 | 8.6 | 11.01 | 9.99 | 10.61 |
| 704.51 | 702.15 | 672.04 | 799.12 | 798.29 | 764.65 | |
Revenue Growth | 2.49% | 4.48% | -15.90% | 0.10% | 4.40% | 22.84% |
Cost of Revenue | 548.37 | 557.26 | 503.91 | 588.29 | 606.04 | 572.68 |
Gross Profit | 156.14 | 144.89 | 168.13 | 210.83 | 192.25 | 191.97 |
Selling, General & Admin | 80.78 | 75.81 | 77.2 | 82.94 | 61.87 | 70.49 |
Research & Development | 4.2 | 4.74 | 3.34 | 3.83 | 3.41 | 2.25 |
Other Operating Expenses | 4.04 | 3.94 | 3.05 | 2.63 | 1.62 | 1.29 |
Operating Expenses | 89.44 | 84.71 | 83.84 | 88.74 | 68.16 | 74.08 |
Operating Income | 66.7 | 60.18 | 84.29 | 122.09 | 124.09 | 117.89 |
Interest Expense | -1.31 | -0.72 | -0.92 | -0.37 | -0.43 | -0.49 |
Interest & Investment Income | 15.91 | 16.66 | 16.63 | 27.78 | 32.76 | 22.41 |
Other Non Operating Income (Expenses) | -0.25 | -0.16 | 0.05 | -0.17 | -0.22 | -0.09 |
EBT Excluding Unusual Items | 81.05 | 75.96 | 100.05 | 149.32 | 156.2 | 139.73 |
Gain (Loss) on Sale of Investments | 8.41 | 5.7 | 2.7 | 0.51 | 0.4 | 0.92 |
Gain (Loss) on Sale of Assets | -0.04 | -0.03 | -1.33 | -0.39 | -0.01 | -0.22 |
Asset Writedown | -0.05 | -0.05 | -1.14 | - | - | -0.01 |
Other Unusual Items | 0.83 | 0.67 | 0.27 | -0.53 | 3.37 | 5.3 |
Pretax Income | 90.2 | 82.25 | 100.54 | 148.91 | 159.95 | 145.71 |
Income Tax Expense | 12.46 | 13.51 | 13.01 | 13.49 | 16.77 | 13.07 |
Net Income | 77.98 | 68.75 | 87.53 | 135.42 | 143.18 | 132.64 |
Net Income to Common | 77.98 | 68.75 | 87.53 | 135.42 | 143.18 | 132.64 |
Net Income Growth | 1.03% | -21.46% | -35.36% | -5.42% | 7.95% | 6.06% |
Shares Outstanding (Basic) | 137 | 137 | 137 | 138 | 138 | 126 |
Shares Outstanding (Diluted) | 137 | 137 | 137 | 138 | 138 | 126 |
Shares Change | -0.09% | -0.07% | -0.82% | 0.37% | 9.06% | 22.16% |
EPS (Basic) | 0.57 | 0.50 | 0.64 | 0.98 | 1.04 | 1.05 |
EPS (Diluted) | 0.57 | 0.50 | 0.64 | 0.98 | 1.04 | 1.05 |
EPS Growth | 1.12% | -21.40% | -34.83% | -5.77% | -1.02% | -13.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 49.28 | 164.1 | 91.99 | 79.16 | 71.12 | 40.26 |
Free Cash Flow Per Share | 0.36 | 1.20 | 0.67 | 0.57 | 0.52 | 0.32 |
Dividend Per Share | 0.640 | 0.360 | 0.360 | 0.700 | 0.580 | 0.725 |
Dividend Growth | 77.78% | 0% | -48.57% | 20.75% | -20.00% | - |
Gross Margin | 22.16% | 20.64% | 25.02% | 26.38% | 24.08% | 25.11% |
Operating Margin | 9.47% | 8.57% | 12.54% | 15.28% | 15.54% | 15.42% |
Profit Margin | 11.07% | 9.79% | 13.02% | 16.95% | 17.94% | 17.35% |
Free Cash Flow Margin | 7.00% | 23.37% | 13.69% | 9.91% | 8.91% | 5.27% |
EBITDA | 83.34 | 76.84 | 101.55 | 131.08 | 127.49 | 120.81 |
EBITDA Margin | 11.83% | 10.94% | 15.11% | 16.40% | 15.97% | 15.80% |
D&A For EBITDA | 16.64 | 16.66 | 17.27 | 8.99 | 3.4 | 2.93 |
EBIT | 66.7 | 60.18 | 84.29 | 122.09 | 124.09 | 117.89 |
EBIT Margin | 9.47% | 8.57% | 12.54% | 15.28% | 15.54% | 15.42% |
Effective Tax Rate | 13.82% | 16.42% | 12.94% | 9.06% | 10.49% | 8.97% |
Revenue as Reported | 704.51 | 702.15 | 672.04 | - | 798.29 | - |
Advertising Expenses | - | 5.06 | 5.44 | - | 1.93 | - |