Shanghai Action Education Technology CO.,LTD. (SHA:605098)
China flag China · Delayed Price · Currency is CNY
56.55
+0.57 (1.02%)
Aug 28, 2026, 3:00 PM CST

SHA:605098 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
895.27811.22783.43672.24450.92555.21
Revenue Growth
21.32%3.55%16.54%49.08%-18.78%46.62%
Gross Profit
710.96640.03595.91525.75339.08438.53
Operating Income
342.34304.68261.28223.1280.59152.81
Net Income
360.23319.92268.57219.45110.86170.81
Earnings Per Share
3.022.682.271.850.941.58
EPS Growth
36.06%18.06%22.70%96.81%-40.51%30.89%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Management Training
679.02
Management Consulting
128.18
Other Income
4.01
Total
811.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2132,1171,9301,7981,6751,718
Total Debt
25.4230.5639.0842.1923.9829.7
Net Cash (Debt)
2,1872,0861,8911,7561,6511,688
Net Cash Growth
15.80%10.33%7.69%6.38%-2.22%86.46%
Net Cash Per Share
18.3417.4815.9814.8014.0015.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
568.98414.77399.55454.0271.63377.36
Capital Expenditures
-0.47-3.15-8.17-13.08-8.31-3.59
Free Cash Flow
568.52411.63391.38440.9463.32373.77
Free Cash Flow Growth
97.29%5.17%-11.24%596.41%-83.06%101.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.41%78.90%76.06%78.21%75.20%78.98%
Operating Margin
38.24%37.56%33.35%33.19%17.87%27.52%
Pretax Margin
47.18%45.89%40.28%38.28%28.48%36.41%
Profit Margin
40.24%39.44%34.28%32.64%24.59%30.76%
FCF Margin
63.50%50.74%49.96%65.59%14.04%67.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.2501.8002.0001.571
Dividend Per Share Growth
-14.29%11.11%25.00%-10.00%27.27%-
Dividend Yield
4.50%6.10%6.89%5.38%8.48%5.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.7215.5715.6520.7431.1927.82
Forward PE
16.9315.5714.1818.2214.0624.71
P/FCF Ratio
11.8212.1010.7410.3254.6112.71
PS Ratio
7.506.145.366.777.678.56