Shanghai Action Education Technology CO.,LTD. (SHA:605098)
China flag China · Delayed Price · Currency is CNY
60.10
+2.87 (5.01%)
Aug 4, 2026, 3:00 PM CST

SHA:605098 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
853.96811.22783.43672.24450.92555.21
Revenue Growth
10.43%3.55%16.54%49.08%-18.78%46.62%
Gross Profit
676.35640.03595.91525.75339.08438.53
Operating Income
320.71304.68261.28223.1280.59152.81
Net Income
330.74319.92268.57219.45110.86170.81
Earnings Per Share
2.772.682.271.850.941.58
EPS Growth
19.42%18.06%22.70%96.81%-40.51%30.89%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Management Training
679.02
Management Consulting
128.18
Other Income
4.01
Total
811.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1542,1171,9301,7981,6751,718
Total Debt
27.8530.5639.0842.1923.9829.7
Net Cash (Debt)
2,1262,0861,8911,7561,6511,688
Net Cash Growth
14.12%10.33%7.69%6.38%-2.22%86.46%
Net Cash Per Share
17.7817.4815.9814.8014.0015.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
519.83414.77399.55454.0271.63377.36
Capital Expenditures
-3.33-3.15-8.17-13.08-8.31-3.59
Free Cash Flow
516.5411.63391.38440.9463.32373.77
Free Cash Flow Growth
55.86%5.17%-11.24%596.41%-83.06%101.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.20%78.90%76.06%78.21%75.20%78.98%
Operating Margin
37.55%37.56%33.35%33.19%17.87%27.52%
Pretax Margin
45.08%45.89%40.28%38.28%28.48%36.41%
Profit Margin
38.73%39.44%34.28%32.64%24.59%30.76%
FCF Margin
60.48%50.74%49.96%65.59%14.04%67.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.2501.8002.0001.571
Dividend Per Share Growth
-14.29%11.11%25.00%-10.00%27.27%-
Dividend Yield
4.27%6.10%6.89%5.38%8.48%5.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.6815.5715.6520.7431.1927.82
Forward PE
17.2615.5714.1818.2214.0624.71
P/FCF Ratio
13.2112.1010.7410.3254.6112.71
PS Ratio
7.996.145.366.777.678.56