Wuxi NCE Power Co.,Ltd. (SHA:605111)
China
· Delayed Price · Currency is CNY 35.76
+0.46 (1.30%)
Mar 12, 2025, 3:00 PM CST
Wuxi NCE Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,722 | 1,471 | 1,805 | 1,507 | 953.34 | 771.48 | Upgrade
|
| Other Revenue | 5.72 | 5.72 | 6.04 | 3.87 | 1.65 | 1.06 | Upgrade
|
| Revenue | 1,728 | 1,477 | 1,811 | 1,511 | 954.99 | 772.54 | Upgrade
|
| Revenue Growth (YoY) | 8.81% | -18.46% | 19.87% | 58.19% | 23.62% | 7.93% | Upgrade
|
| Cost of Revenue | 1,148 | 1,057 | 1,151 | 922.49 | 714.64 | 613.89 | Upgrade
|
| Gross Profit | 580.14 | 420.01 | 660.22 | 588.24 | 240.35 | 158.65 | Upgrade
|
| Selling, General & Admin | 49.51 | 62.18 | 107.84 | 51.64 | 37.95 | 26.74 | Upgrade
|
| Research & Development | 84.18 | 87.31 | 100.71 | 75.22 | 51.73 | 34.5 | Upgrade
|
| Other Operating Expenses | 2.29 | 5.85 | 6.7 | 8.67 | 4.37 | 1.75 | Upgrade
|
| Operating Expenses | 139.91 | 156.51 | 216.19 | 138.29 | 93.88 | 65.53 | Upgrade
|
| Operating Income | 440.22 | 263.5 | 444.04 | 449.95 | 146.47 | 93.12 | Upgrade
|
| Interest & Investment Income | 48.24 | 58.62 | 35.26 | 20.13 | 7.11 | 4.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.36 | 0.36 | 2.39 | -0.73 | -0.85 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.28 | -0.81 | -2.07 | -0.41 | -0.13 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 487.55 | 321.67 | 479.61 | 468.94 | 152.6 | 98.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.56 | 10.66 | 13.37 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.15 | 0.11 | 0.2 | 0.02 | -0 | Upgrade
|
| Asset Writedown | -22.48 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 14.67 | 16.89 | 13.99 | 8.25 | 5.35 | 12.47 | Upgrade
|
| Pretax Income | 483.43 | 349.37 | 507.08 | 477.39 | 157.97 | 110.49 | Upgrade
|
| Income Tax Expense | 47.72 | 31.62 | 72.46 | 60.98 | 18.61 | 12.28 | Upgrade
|
| Earnings From Continuing Operations | 435.7 | 317.75 | 434.62 | 416.41 | 139.35 | 98.21 | Upgrade
|
| Minority Interest in Earnings | 4.73 | 5.37 | 0.56 | - | - | - | Upgrade
|
| Net Income | 440.43 | 323.12 | 435.18 | 416.41 | 139.35 | 98.21 | Upgrade
|
| Net Income to Common | 440.43 | 323.12 | 435.18 | 416.41 | 139.35 | 98.21 | Upgrade
|
| Net Income Growth | 41.00% | -25.75% | 4.51% | 198.81% | 41.89% | -30.55% | Upgrade
|
| Shares Outstanding (Basic) | 402 | 400 | 401 | 389 | 316 | 292 | Upgrade
|
| Shares Outstanding (Diluted) | 402 | 400 | 401 | 389 | 316 | 292 | Upgrade
|
| Shares Change (YoY) | -3.23% | -0.12% | 3.13% | 22.99% | 8.05% | 0.14% | Upgrade
|
| EPS (Basic) | 1.10 | 0.81 | 1.09 | 1.07 | 0.44 | 0.34 | Upgrade
|
| EPS (Diluted) | 1.10 | 0.81 | 1.09 | 1.07 | 0.44 | 0.34 | Upgrade
|
| EPS Growth | 45.71% | -25.66% | 1.33% | 142.95% | 31.33% | -30.65% | Upgrade
|
| Free Cash Flow | 282.41 | 283.96 | 186.85 | 304.66 | 21.99 | 52.75 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.71 | 0.47 | 0.78 | 0.07 | 0.18 | Upgrade
|
| Dividend Per Share | 0.209 | 0.156 | 0.209 | 0.210 | 0.108 | - | Upgrade
|
| Dividend Growth | 0.29% | -25.12% | -0.48% | 94.07% | - | - | Upgrade
|
| Gross Margin | 33.57% | 28.44% | 36.46% | 38.94% | 25.17% | 20.54% | Upgrade
|
| Operating Margin | 25.48% | 17.85% | 24.52% | 29.78% | 15.34% | 12.05% | Upgrade
|
| Profit Margin | 25.49% | 21.88% | 24.03% | 27.56% | 14.59% | 12.71% | Upgrade
|
| Free Cash Flow Margin | 16.34% | 19.23% | 10.32% | 20.17% | 2.30% | 6.83% | Upgrade
|
| EBITDA | 466.25 | 289.06 | 468.97 | 464.26 | 156.18 | 100.4 | Upgrade
|
| EBITDA Margin | 26.98% | 19.58% | 25.90% | 30.73% | 16.35% | 13.00% | Upgrade
|
| D&A For EBITDA | 26.03 | 25.56 | 24.94 | 14.3 | 9.72 | 7.28 | Upgrade
|
| EBIT | 440.22 | 263.5 | 444.04 | 449.95 | 146.47 | 93.12 | Upgrade
|
| EBIT Margin | 25.48% | 17.85% | 24.52% | 29.78% | 15.34% | 12.05% | Upgrade
|
| Effective Tax Rate | 9.87% | 9.05% | 14.29% | 12.77% | 11.78% | 11.12% | Upgrade
|
| Revenue as Reported | 1,728 | 1,477 | 1,811 | 1,511 | 954.99 | 772.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.