Wuxi NCE Power Co.,Ltd. (SHA:605111)
China
· Delayed Price · Currency is CNY 31.25
-0.62 (-1.95%)
May 15, 2025, 2:45 PM CST
Wuxi NCE Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,906 | 1,828 | 1,471 | 1,805 | 1,507 | 953.34 | Upgrade
|
| Other Revenue | - | - | 5.72 | 6.04 | 3.87 | 1.65 | Upgrade
|
| Revenue | 1,906 | 1,828 | 1,477 | 1,811 | 1,511 | 954.99 | Upgrade
|
| Revenue Growth (YoY) | 29.24% | 23.83% | -18.46% | 19.87% | 58.19% | 23.62% | Upgrade
|
| Cost of Revenue | 1,205 | 1,162 | 1,057 | 1,151 | 922.49 | 714.64 | Upgrade
|
| Gross Profit | 701.04 | 665.98 | 420.01 | 660.22 | 588.24 | 240.35 | Upgrade
|
| Selling, General & Admin | 84.38 | 80.08 | 62.18 | 107.84 | 51.64 | 37.95 | Upgrade
|
| Research & Development | 113.14 | 103.75 | 87.31 | 100.71 | 75.22 | 51.73 | Upgrade
|
| Other Operating Expenses | -6.4 | -5.96 | 5.85 | 6.7 | 8.67 | 4.37 | Upgrade
|
| Operating Expenses | 191.12 | 177.86 | 156.51 | 216.19 | 138.29 | 93.88 | Upgrade
|
| Operating Income | 509.93 | 488.12 | 263.5 | 444.04 | 449.95 | 146.47 | Upgrade
|
| Interest & Investment Income | 13.89 | 11.38 | 58.62 | 35.26 | 20.13 | 7.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.36 | 2.39 | -0.73 | -0.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.03 | 25.19 | -0.81 | -2.07 | -0.41 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 533.47 | 524.69 | 321.67 | 479.61 | 468.94 | 152.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.61 | 15.63 | 10.66 | 13.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.15 | 0.11 | 0.2 | 0.02 | Upgrade
|
| Asset Writedown | -38.92 | -51.57 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 16.89 | 13.99 | 8.25 | 5.35 | Upgrade
|
| Pretax Income | 497.27 | 488.87 | 349.37 | 507.08 | 477.39 | 157.97 | Upgrade
|
| Income Tax Expense | 57.84 | 57.82 | 31.62 | 72.46 | 60.98 | 18.61 | Upgrade
|
| Earnings From Continuing Operations | 439.44 | 431.05 | 317.75 | 434.62 | 416.41 | 139.35 | Upgrade
|
| Minority Interest in Earnings | 3.34 | 3.53 | 5.37 | 0.56 | - | - | Upgrade
|
| Net Income | 442.78 | 434.58 | 323.12 | 435.18 | 416.41 | 139.35 | Upgrade
|
| Net Income to Common | 442.78 | 434.58 | 323.12 | 435.18 | 416.41 | 139.35 | Upgrade
|
| Net Income Growth | 23.60% | 34.49% | -25.75% | 4.51% | 198.81% | 41.89% | Upgrade
|
| Shares Outstanding (Basic) | 414 | 414 | 400 | 401 | 389 | 316 | Upgrade
|
| Shares Outstanding (Diluted) | 414 | 414 | 400 | 401 | 389 | 316 | Upgrade
|
| Shares Change (YoY) | -1.41% | 3.38% | -0.12% | 3.13% | 22.99% | 8.05% | Upgrade
|
| EPS (Basic) | 1.07 | 1.05 | 0.81 | 1.09 | 1.07 | 0.44 | Upgrade
|
| EPS (Diluted) | 1.07 | 1.05 | 0.81 | 1.09 | 1.07 | 0.44 | Upgrade
|
| EPS Growth | 25.37% | 30.09% | -25.66% | 1.33% | 142.95% | 31.33% | Upgrade
|
| Free Cash Flow | 197.35 | 209.83 | 283.96 | 186.85 | 304.66 | 21.99 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.51 | 0.71 | 0.47 | 0.78 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.156 | 0.209 | 0.210 | 0.108 | Upgrade
|
| Dividend Growth | - | - | -25.12% | -0.48% | 94.07% | - | Upgrade
|
| Gross Margin | 36.79% | 36.42% | 28.44% | 36.46% | 38.94% | 25.17% | Upgrade
|
| Operating Margin | 26.76% | 26.70% | 17.85% | 24.52% | 29.78% | 15.34% | Upgrade
|
| Profit Margin | 23.23% | 23.77% | 21.88% | 24.03% | 27.56% | 14.59% | Upgrade
|
| Free Cash Flow Margin | 10.36% | 11.48% | 19.23% | 10.32% | 20.17% | 2.30% | Upgrade
|
| EBITDA | 543.52 | 520.1 | 289.06 | 468.97 | 464.26 | 156.18 | Upgrade
|
| EBITDA Margin | 28.52% | 28.44% | 19.58% | 25.90% | 30.73% | 16.36% | Upgrade
|
| D&A For EBITDA | 33.59 | 31.98 | 25.56 | 24.94 | 14.3 | 9.72 | Upgrade
|
| EBIT | 509.93 | 488.12 | 263.5 | 444.04 | 449.95 | 146.47 | Upgrade
|
| EBIT Margin | 26.76% | 26.70% | 17.85% | 24.52% | 29.78% | 15.34% | Upgrade
|
| Effective Tax Rate | 11.63% | 11.83% | 9.05% | 14.29% | 12.77% | 11.78% | Upgrade
|
| Revenue as Reported | - | - | 1,477 | 1,811 | 1,511 | 954.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.