Wuxi NCE Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,329	14,839	14,084	11,281	16,526	25,233
Market Cap Growth	36.71%	5.37%	24.85%	-31.74%	-34.51%	27.51%
Enterprise Value	14,340	12,003	11,556	8,778	14,142	24,316
Last Close Price	41.83	35.73	33.84	26.78	39.02	63.68
PE Ratio	45.47	37.70	32.41	34.91	37.98	60.60
Forward PE	31.05	25.79	26.02	27.71	27.02	55.07
PS Ratio	8.91	7.91	7.70	7.64	9.13	16.70
PB Ratio	3.92	3.37	3.49	3.02	4.79	16.42
P/TBV Ratio	4.06	3.49	3.63	3.18	5.05	16.56
P/FCF Ratio	48.29	43.49	67.12	39.73	88.45	82.82
P/OCF Ratio	43.13	38.40	47.76	23.73	60.47	55.96
EV/Sales Ratio	7.37	6.40	6.32	5.95	7.81	16.10
EV/EBITDA Ratio	35.33	28.34	24.52	30.11	30.16	52.38
EV/EBIT Ratio	38.89	30.89	26.30	33.31	31.85	54.04
EV/FCF Ratio	39.96	35.18	55.07	30.91	75.69	79.81
Debt / Equity Ratio	0.00	0	0	0	0.00	0.00
Debt / EBITDA Ratio	0.01	0.00	0.00	0.01	0.00	0.01
Debt / FCF Ratio	0.01	0.00	0.00	0.01	0.01	0.01
Net Debt / Equity Ratio	-0.69	-0.68	-0.67	-0.73	-0.74	-0.60
Net Debt / EBITDA Ratio	-7.60	-7.10	-5.74	-9.32	-5.47	-2.00
Net Debt / FCF Ratio	-8.56	-8.81	-12.90	-9.57	-13.72	-3.04
Asset Turnover	0.41	0.40	0.41	0.36	0.62	0.92
Inventory Turnover	4.18	4.16	3.13	2.36	3.33	5.14
Quick Ratio	7.66	9.68	8.40	5.69	6.19	3.82
Current Ratio	8.37	10.49	9.20	6.53	7.11	4.70
Return on Equity (ROE)	8.87%	9.28%	11.10%	8.85%	17.42%	30.88%
Return on Assets (ROA)	4.81%	5.18%	6.21%	3.96%	9.44%	17.09%
Return on Invested Capital (ROIC)	23.71%	25.21%	33.06%	25.22%	50.81%	76.07%
Return on Capital Employed (ROCE)	8.20%	8.60%	10.70%	7.00%	12.70%	28.70%
Earnings Yield	2.19%	2.65%	3.09%	2.86%	2.63%	1.65%
FCF Yield	2.07%	2.30%	1.49%	2.52%	1.13%	1.21%
Dividend Yield	0.46%	0.53%	0.35%	0.58%	0.53%	0.33%
Payout Ratio	7.10%	6.85%	19.94%	26.96%	18.87%	10.09%
Buyback Yield / Dilution	0.18%	-0.11%	0.09%	-3.35%	-3.13%	-22.99%
Total Shareholder Return	0.64%	0.42%	0.44%	-2.77%	-2.60%	-22.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.