Wuxi NCE Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,866	14,839	14,084	11,281	16,526	25,233
Market Cap Growth	127.87%	5.37%	24.85%	-31.74%	-34.51%	27.51%
Enterprise Value	25,876	12,003	11,556	8,778	14,142	24,316
Last Close Price	69.50	35.73	33.84	26.78	39.02	63.68
PE Ratio	75.56	37.70	32.41	34.91	37.98	60.60
Forward PE	51.58	25.79	26.02	27.71	27.02	55.07
PS Ratio	14.84	7.91	7.70	7.64	9.13	16.70
PB Ratio	6.52	3.37	3.49	3.02	4.79	16.42
P/TBV Ratio	6.76	3.49	3.63	3.18	5.05	16.56
P/FCF Ratio	80.43	43.49	67.12	39.73	88.45	82.82
P/OCF Ratio	71.84	38.40	47.76	23.73	60.47	55.96
PEG Ratio	2.06	1.20	0.79	-	-	-
EV/Sales Ratio	13.30	6.40	6.32	5.95	7.81	16.10
EV/EBITDA Ratio	63.00	28.34	24.52	30.11	30.16	52.38
EV/EBIT Ratio	69.27	30.89	26.30	33.31	31.85	54.04
EV/FCF Ratio	72.10	35.18	55.07	30.91	75.69	79.81
Debt / Equity Ratio	0.00	0	0	0	0.00	0.00
Debt / EBITDA Ratio	0.01	0.00	0.00	0.01	0.00	0.01
Debt / FCF Ratio	0.01	0.00	0.00	0.01	0.01	0.01
Net Debt / Equity Ratio	-0.69	-0.68	-0.67	-0.73	-0.74	-0.60
Net Debt / EBITDA Ratio	-7.51	-7.10	-5.74	-9.32	-5.47	-2.00
Net Debt / FCF Ratio	-8.56	-8.81	-12.90	-9.57	-13.72	-3.04
Asset Turnover	0.41	0.40	0.41	0.36	0.62	0.92
Inventory Turnover	4.18	4.16	3.13	2.36	3.33	5.14
Quick Ratio	7.66	9.68	8.40	5.69	6.19	3.82
Current Ratio	8.37	10.49	9.20	6.53	7.11	4.70
Return on Equity (ROE)	8.87%	9.28%	11.10%	8.85%	17.42%	30.88%
Return on Assets (ROA)	4.87%	5.18%	6.21%	3.96%	9.44%	17.09%
Return on Invested Capital (ROIC)	24.02%	25.21%	33.06%	25.22%	50.81%	76.07%
Return on Capital Employed (ROCE)	8.30%	8.60%	10.70%	7.00%	12.70%	28.70%
Earnings Yield	1.32%	2.65%	3.09%	2.86%	2.63%	1.65%
FCF Yield	1.24%	2.30%	1.49%	2.52%	1.13%	1.21%
Dividend Yield	0.28%	0.53%	0.35%	0.58%	0.53%	0.33%
Payout Ratio	7.10%	6.85%	19.94%	26.96%	18.87%	10.09%
Buyback Yield / Dilution	0.18%	-0.11%	0.09%	-3.35%	-3.13%	-22.99%
Total Shareholder Return	0.48%	0.42%	0.44%	-2.77%	-2.60%	-22.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.