Wuxi NCE Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	17,352	14,084	11,281	16,526	25,233	19,789
Market Cap Growth	24.31%	24.85%	-31.74%	-34.51%	27.51%	-
Enterprise Value	14,516	11,556	8,778	14,142	24,316	19,035
Last Close Price	41.78	33.84	26.78	39.02	63.68	49.81
PE Ratio	39.42	32.41	34.91	37.98	60.60	142.00
Forward PE	30.16	26.02	27.71	27.02	55.07	67.15
PS Ratio	9.34	7.70	7.64	9.13	16.70	20.72
PB Ratio	3.99	3.49	3.02	4.79	16.42	17.06
P/TBV Ratio	4.14	3.63	3.18	5.05	16.56	17.25
P/FCF Ratio	52.95	67.12	39.73	88.45	82.82	899.80
P/OCF Ratio	45.24	47.76	23.73	60.47	55.96	245.33
EV/Sales Ratio	7.81	6.32	5.95	7.81	16.10	19.93
EV/EBITDA Ratio	33.95	24.69	30.11	30.16	52.38	121.88
EV/EBIT Ratio	36.50	26.30	33.31	31.85	54.04	129.96
EV/FCF Ratio	44.29	55.07	30.91	75.69	79.81	865.54
Debt / Equity Ratio	0	0	0	0.00	0.00	-
Debt / EBITDA Ratio	0.00	0.00	0.01	0.00	0.01	-
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.01	-
Net Debt / Equity Ratio	-0.67	-0.67	-0.73	-0.74	-0.60	-0.64
Net Debt / EBITDA Ratio	-6.84	-5.78	-9.32	-5.47	-2.00	-4.74
Net Debt / FCF Ratio	-8.91	-12.90	-9.57	-13.72	-3.04	-33.68
Asset Turnover	0.41	0.41	0.36	0.62	0.92	0.87
Inventory Turnover	3.99	3.13	2.36	3.33	5.14	5.81
Quick Ratio	9.71	8.40	5.69	6.19	3.82	4.94
Current Ratio	10.55	9.20	6.53	7.11	4.70	5.47
Return on Equity (ROE)	10.48%	11.10%	8.85%	17.42%	30.88%	16.10%
Return on Assets (ROA)	5.42%	6.21%	3.96%	9.44%	17.09%	8.30%
Return on Invested Capital (ROIC)	24.12%	33.06%	25.22%	50.81%	76.07%	37.04%
Return on Capital Employed (ROCE)	9.00%	10.70%	7.00%	12.70%	28.70%	12.50%
Earnings Yield	2.52%	3.09%	2.86%	2.63%	1.65%	0.70%
FCF Yield	1.89%	1.49%	2.52%	1.13%	1.21%	0.11%
Dividend Yield	0.31%	0.35%	0.58%	0.53%	0.33%	0.22%
Payout Ratio	11.20%	19.94%	26.96%	18.87%	10.09%	-
Buyback Yield / Dilution	0.86%	0.09%	-3.35%	-3.13%	-22.99%	-8.05%
Total Shareholder Return	1.17%	0.44%	-2.77%	-2.60%	-22.66%	-7.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.