Wuxi NCE Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,799	14,839	14,084	11,281	16,526	25,233
Market Cap Growth	8.19%	5.37%	24.85%	-31.74%	-34.51%	27.51%
Enterprise Value	12,874	12,003	11,556	8,778	14,142	24,316
Last Close Price	38.04	35.73	33.84	26.78	39.02	63.68
PE Ratio	40.04	37.70	32.41	34.91	37.98	60.60
Forward PE	25.15	25.79	26.02	27.71	27.02	55.07
PS Ratio	8.42	7.91	7.70	7.64	9.13	16.70
PB Ratio	3.58	3.37	3.49	3.02	4.79	16.42
P/TBV Ratio	3.71	3.49	3.63	3.18	5.05	16.56
P/FCF Ratio	46.30	43.49	67.12	39.73	88.45	82.82
P/OCF Ratio	40.89	38.40	47.76	23.73	60.47	55.96
EV/Sales Ratio	6.86	6.40	6.32	5.95	7.81	16.10
EV/EBITDA Ratio	28.00	26.16	24.69	30.11	30.16	52.38
EV/EBIT Ratio	30.63	28.56	26.30	33.31	31.85	54.04
EV/FCF Ratio	37.73	35.18	55.07	30.91	75.69	79.81
Debt / Equity Ratio	0	0	0	0	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / FCF Ratio	0.00	0.00	0.00	0.01	0.01	0.01
Net Debt / Equity Ratio	-0.68	-0.68	-0.67	-0.73	-0.74	-0.60
Net Debt / EBITDA Ratio	-6.55	-6.55	-5.78	-9.32	-5.47	-2.00
Net Debt / FCF Ratio	-8.81	-8.81	-12.90	-9.57	-13.72	-3.04
Asset Turnover	0.40	0.40	0.41	0.36	0.62	0.92
Inventory Turnover	4.10	4.10	3.13	2.36	3.33	5.14
Quick Ratio	9.68	9.68	8.40	5.69	6.19	3.82
Current Ratio	10.49	10.49	9.20	6.53	7.11	4.70
Return on Equity (ROE)	9.28%	9.28%	11.10%	8.85%	17.42%	30.88%
Return on Assets (ROA)	5.60%	5.60%	6.21%	3.96%	9.44%	17.09%
Return on Invested Capital (ROIC)	26.36%	27.27%	33.06%	25.22%	50.81%	76.07%
Return on Capital Employed (ROCE)	9.30%	9.30%	10.70%	7.00%	12.70%	28.70%
Earnings Yield	2.49%	2.65%	3.09%	2.86%	2.63%	1.65%
FCF Yield	2.16%	2.30%	1.49%	2.52%	1.13%	1.21%
Dividend Yield	0.33%	-	0.35%	0.58%	0.53%	0.33%
Payout Ratio	6.85%	6.85%	19.94%	26.96%	18.87%	10.09%
Buyback Yield / Dilution	-0.11%	-0.11%	0.09%	-3.35%	-3.13%	-22.99%
Total Shareholder Return	0.21%	-0.11%	0.44%	-2.77%	-2.60%	-22.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.