Wuxi NCE Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,582	14,084	11,281	16,526	25,233	19,789
Market Cap Growth	43.97%	24.85%	-31.74%	-34.51%	27.51%	-
Enterprise Value	16,746	11,556	8,778	14,142	24,316	19,035
Last Close Price	47.15	33.84	26.78	39.02	63.68	49.81
PE Ratio	44.48	32.41	34.91	37.98	60.60	142.00
Forward PE	34.03	26.02	27.71	27.02	55.07	67.15
PS Ratio	10.54	7.70	7.64	9.13	16.70	20.72
PB Ratio	4.51	3.49	3.02	4.79	16.42	17.06
P/TBV Ratio	4.68	3.63	3.18	5.05	16.56	17.25
P/FCF Ratio	59.75	67.12	39.73	88.45	82.82	899.80
P/OCF Ratio	51.05	47.76	23.73	60.47	55.96	245.33
EV/Sales Ratio	9.01	6.32	5.95	7.81	16.10	19.93
EV/EBITDA Ratio	39.17	24.69	30.11	30.16	52.38	121.88
EV/EBIT Ratio	42.11	26.30	33.31	31.85	54.04	129.96
EV/FCF Ratio	51.10	55.07	30.91	75.69	79.81	865.54
Debt / Equity Ratio	0	0	0	0.00	0.00	-
Debt / EBITDA Ratio	0.00	0.00	0.01	0.00	0.01	-
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.01	-
Net Debt / Equity Ratio	-0.67	-0.67	-0.73	-0.74	-0.60	-0.64
Net Debt / EBITDA Ratio	-6.84	-5.78	-9.32	-5.47	-2.00	-4.74
Net Debt / FCF Ratio	-8.91	-12.90	-9.57	-13.72	-3.04	-33.68
Asset Turnover	0.41	0.41	0.36	0.62	0.92	0.87
Inventory Turnover	3.99	3.13	2.36	3.33	5.14	5.81
Quick Ratio	9.71	8.40	5.69	6.19	3.82	4.94
Current Ratio	10.55	9.20	6.53	7.11	4.70	5.47
Return on Equity (ROE)	10.48%	11.10%	8.85%	17.42%	30.88%	16.10%
Return on Assets (ROA)	5.42%	6.21%	3.96%	9.44%	17.09%	8.30%
Return on Invested Capital (ROIC)	24.12%	33.06%	25.22%	50.81%	76.07%	37.04%
Return on Capital Employed (ROCE)	9.00%	10.70%	7.00%	12.70%	28.70%	12.50%
Earnings Yield	2.23%	3.09%	2.86%	2.63%	1.65%	0.70%
FCF Yield	1.67%	1.49%	2.52%	1.13%	1.21%	0.11%
Dividend Yield	0.28%	0.35%	0.58%	0.53%	0.33%	0.22%
Payout Ratio	11.20%	19.94%	26.96%	18.87%	10.09%	-
Buyback Yield / Dilution	0.86%	0.09%	-3.35%	-3.13%	-22.99%	-8.05%
Total Shareholder Return	1.15%	0.44%	-2.77%	-2.60%	-22.66%	-7.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.