Shanghai Yanpu Metal Products Co.,Ltd (SHA:605128)
China flag China · Delayed Price · Currency is CNY
23.00
0.00 (0.00%)
Aug 3, 2026, 3:00 PM CST

SHA:605128 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4352,4192,2761,5191,122826.51
Revenue Growth
13.79%6.28%49.90%35.38%35.72%4.38%
Gross Profit
407.17412.89383.76236.26145.99153.02
Operating Income
229.64218.81202.62110.9131.0662.92
Net Income
201.13187.66137.0591.1845.7470.48
Earnings Per Share
0.590.610.520.340.170.27
EPS Growth
6.20%18.17%52.99%94.70%-35.21%-29.59%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northern China
52.1
East China
843.59
Southern China
220.5
Central China
746.18
Overseas
38.42
Northwest Region
72.36
South-West China
390.48
Total
2,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
555.66531.11481.3357.72329.12277.62
Total Debt
39.4840.98493.05411.69372.3644.1
Net Cash (Debt)
516.18490.13-11.72-353.97-43.24233.51
Net Cash Growth
18.72%-----47.98%
Net Cash Per Share
1.521.59-0.04-1.31-0.160.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
281.18377.22253.1753.3950.4100.15
Capital Expenditures
-189.04-182.89-190.7-306.73-330.52-181.11
Free Cash Flow
92.14194.3362.47-253.34-280.12-80.96
Free Cash Flow Growth
-55.57%211.07%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.72%17.07%16.86%15.56%13.01%18.51%
Operating Margin
9.43%9.04%8.90%7.30%2.77%7.61%
Pretax Margin
9.38%8.69%7.13%6.70%3.76%9.31%
Profit Margin
8.26%7.76%6.02%6.00%4.08%8.53%
FCF Margin
3.78%8.03%2.74%-16.68%-24.97%-9.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1880.1880.1750.1140.0380.030
Dividend Per Share Growth
7.53%7.49%53.20%200.26%25.00%-84.02%
Dividend Yield
0.82%0.77%1.07%0.66%0.24%0.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.7241.2335.0550.9393.8850.74
Forward PE
25.2931.0619.4025.4230.28-
P/FCF Ratio
78.3839.8176.89---
PS Ratio
2.973.202.113.063.834.33