Sunrise Manufacture Group Co., Ltd. (SHA:605138)
China flag China · Delayed Price · Currency is CNY
5.87
+0.11 (1.91%)
Sep 16, 2026, 3:00 PM CST

Sunrise Manufacture Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4333,4233,6664,6515,9665,157
Revenue Growth
-3.25%-6.62%-21.18%-22.04%15.68%9.68%
Gross Profit
573.97574.83524.07673.451,040776.38
Operating Income
173.85170.97153.87190.04484.99279.24
Net Income
159.430.3746.65104.37376.09291.36
Earnings Per Share
0.250.050.080.190.670.57
EPS Growth
178.14%-37.50%-57.89%-71.64%17.54%-3.39%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Garments
2,279
Fabric
1,818
Other
117.22
Interdepartmental Offset
-1,463
Yarn
672.55
Total
3,423

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
828.07678.13454.91656.291,297560.63
Total Debt
3,1493,3343,1783,6353,5422,496
Net Cash (Debt)
-2,321-2,656-2,723-2,979-2,245-1,936
Net Cash Growth
------
Net Cash Per Share
-3.60-4.37-4.67-5.42-4.00-3.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
438.49617.5606.7688.94679.12415.77
Capital Expenditures
-583.79-650.98-471.65-1,064-745.84-767.84
Free Cash Flow
-145.31-33.48135.05-374.84-66.72-352.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.72%16.79%14.29%14.48%17.43%15.05%
Operating Margin
5.06%4.99%4.20%4.09%8.13%5.41%
Pretax Margin
6.63%1.22%1.17%2.23%6.87%6.49%
Profit Margin
4.64%0.89%1.27%2.24%6.30%5.65%
FCF Margin
-4.23%-0.98%3.68%-8.06%-1.12%-6.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0540.0540.0550.0900.2040.108
Dividend Per Share Growth
-1.82%-1.82%-39.09%-55.73%88.89%-
Dividend Yield
0.90%0.78%1.01%1.21%2.01%0.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.72124.5564.3141.2515.9023.03
Forward PE
13.9819.3328.8017.8212.4418.59
P/FCF Ratio
--22.21---
PS Ratio
0.931.110.820.931.001.30