Zhejiang Yiming Food Co., Ltd. (SHA:605179)
25.68
-0.24 (-0.93%)
Sep 14, 2026, 3:00 PM CST
Zhejiang Yiming Food Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 407.41 | 453.85 | 373.24 | 356.08 | 312.24 | 296.53 |
Trading Asset Securities | 39 | 41 | - | - | - | - |
Cash & Short-Term Investments | 446.41 | 494.85 | 373.24 | 356.08 | 312.24 | 296.53 |
Cash Growth | -8.57% | 32.58% | 4.82% | 14.04% | 5.29% | -64.56% |
Accounts Receivable | 219.1 | 205.65 | 177.3 | 126.59 | 98.65 | 79.42 |
Other Receivables | 15.48 | 15.41 | 18.75 | 19.11 | 34.83 | 25.07 |
Receivables | 234.59 | 221.06 | 196.05 | 145.7 | 133.48 | 104.49 |
Inventory | 131.5 | 121.41 | 124.48 | 122.51 | 127.42 | 97.09 |
Other Current Assets | 40.76 | 36.44 | 41.3 | 54.06 | 33.92 | 81.81 |
Total Current Assets | 853.26 | 873.76 | 735.06 | 678.35 | 607.05 | 579.93 |
Property, Plant & Equipment | 1,655 | 1,645 | 1,698 | 1,744 | 1,735 | 1,901 |
Long-Term Investments | - | - | 5 | 5 | 5 | 5 |
Other Intangible Assets | 173.7 | 175.98 | 180.6 | 131.7 | 123.32 | 123.27 |
Long-Term Deferred Tax Assets | 86.81 | 95.3 | 106.64 | 113.28 | 108.77 | 58.68 |
Long-Term Deferred Charges | 16.08 | 18.03 | 23.18 | 22.09 | 33.62 | 63 |
Other Long-Term Assets | 2.42 | 4.18 | 6.52 | 13.5 | 24.13 | 39.33 |
Total Assets | 2,787 | 2,813 | 2,755 | 2,708 | 2,637 | 2,770 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 477.9 | 537.2 | 469.92 | 416.42 | 406.27 | 401.25 |
Accrued Expenses | 59.48 | 78.61 | 76.29 | 77.3 | 68.7 | 90.26 |
Short-Term Debt | 372.47 | 314.97 | 374.48 | 267.07 | 219.04 | 296.06 |
Current Portion of Long-Term Debt | - | 15.01 | 31.22 | 53.8 | 80.1 | - |
Current Portion of Leases | 41.33 | 46.06 | 55.48 | 51.55 | 69.88 | 118.13 |
Current Income Taxes Payable | 3.82 | 4.72 | 1.91 | 3.82 | 2.85 | 7.48 |
Current Unearned Revenue | 341.95 | 359.29 | 339.16 | 338.22 | 325.1 | 267.84 |
Other Current Liabilities | 154.91 | 154.17 | 144.55 | 143.59 | 118.22 | 83.31 |
Total Current Liabilities | 1,452 | 1,510 | 1,493 | 1,352 | 1,290 | 1,264 |
Long-Term Debt | 27.35 | 11.9 | 27.45 | 145.34 | 176.45 | 127.83 |
Long-Term Leases | 65.04 | 69.59 | 84.74 | 69.85 | 50.38 | 125.47 |
Long-Term Unearned Revenue | 59.26 | 61.83 | 53.18 | 41.5 | 42.79 | 37.48 |
Long-Term Deferred Tax Liabilities | 0.16 | 0.18 | 0.19 | 0.46 | 0.72 | 2.55 |
Other Long-Term Liabilities | 24.21 | 24.09 | - | - | - | - |
Total Liabilities | 1,628 | 1,678 | 1,659 | 1,609 | 1,561 | 1,558 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 401 | 401 | 401 | 401 | 401 | 401 |
Additional Paid-In Capital | 461.44 | 461.44 | 461.44 | 461.44 | 461.44 | 461.44 |
Retained Earnings | 295.36 | 271.59 | 232.92 | 236.05 | 213.81 | 349.45 |
Comprehensive Income & Other | 1.33 | 0.96 | 0.57 | 0.41 | 0.3 | 0.64 |
Shareholders' Equity | 1,159 | 1,135 | 1,096 | 1,099 | 1,077 | 1,213 |
Total Liabilities & Equity | 2,787 | 2,813 | 2,755 | 2,708 | 2,637 | 2,770 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 506.19 | 457.53 | 573.38 | 587.62 | 595.86 | 667.49 |
Net Cash (Debt) | -59.79 | 37.32 | -200.15 | -231.54 | -283.62 | -370.95 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.15 | 0.09 | -0.50 | -0.58 | -0.70 | -0.92 |
Filing Date Shares Outstanding | 401 | 401 | 401 | 401 | 401 | 401 |
Total Common Shares Outstanding | 401 | 401 | 401 | 401 | 401 | 401 |
Working Capital | -598.59 | -636.27 | -757.96 | -673.42 | -683.12 | -684.4 |
Book Value Per Share | 2.89 | 2.83 | 2.73 | 2.74 | 2.68 | 3.02 |
Tangible Book Value | 985.44 | 959.01 | 915.33 | 967.21 | 953.23 | 1,089 |
Tangible Book Value Per Share | 2.46 | 2.39 | 2.28 | 2.41 | 2.38 | 2.72 |
Buildings | 1,036 | 1,035 | 1,032 | 1,008 | 969.12 | 853.13 |
Machinery | 1,114 | 1,104 | 1,071 | 1,062 | 1,018 | 971.39 |
Construction In Progress | 150.88 | 90.65 | 51.56 | 42.95 | 18.96 | 112.54 |